| Revenue | NOK 27,7M | +62% |
| EBITDA | NOK 176K | +140% |
| Net profit | NOK 314K | +184% |
| Total assets | NOK 8,1M | -2% |
| Equity | NOK 1,6M | +24% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 317 | 19 420 | 17 935 | 17 057 | 27 701 |
| Staff expenses | −6 505 | −8 388 | −5 603 | −5 280 | −6 139 |
| EBITDA | 85 | 46 | 3 | −438 | 176 |
| Depreciation & amort. | −26 | −24 | −19 | −15 | −12 |
| EBIT | 59 | 22 | −16 | −453 | 163 |
| Net financials | −9 | 5 | 16 | 79 | 155 |
| Profit before tax | 50 | 27 | −0 | −374 | 319 |
| Tax | −15 | 3 | 4 | −0 | 5 |
| Net profit | 64 | 24 | −4 | −374 | 314 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 367 | 8 983 | 9 072 | 8 230 | 8 057 |
| Equity | 1 801 | 1 825 | 1 691 | 1 317 | 1 631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 566 | 7 157 | 7 381 | 6 913 | 6 427 |
| Total debt | 5 566 | 7 157 | 7 381 | 6 913 | 6 427 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SG Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 14.77% | 14.77% | 2022 | |
| Company | 7.1% | 7.1% | 2022 | |
| Individual | 7.1% | 7.1% | 2022 | |
| Company | 7.1% | 7.1% | 2022 | |
| Company | 7.1% | 7.1% | 2022 | |
| Individual | 7.1% | 7.1% | 2022 | |
| Individual | 7.1% | 7.1% | 2022 | |
| Company | 7.1% | 7.1% | 2022 | |
| Individual | 7.1% | 7.1% | 2022 | |
| Company | 7.1% | 7.1% | 2022 | |
| Individual | 7.1% | 7.1% | 2022 | |
| Company | 7.1% | 7.1% | 2022 | |
| Company | 7.1% | 7.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Truls Nyquist | Chief Executive Officer | 0 companies |
| Sveinar Gustav Kildal | Chief Executive Officer | 0 companies |
| Stein Aukner | Board of Directors | 0 companies |
| Torgeir Sten Askvig | Board of Directors | 0 companies |
| Carl Petter Andersen | Board of Directors | 0 companies |
| Heidi Mosleth Scheie | Board of Directors | 0 companies |
| Leiv Lea Nergaard | Board of Directors | 0 companies |
| Jens Gerhard Heiberg | Board of Directors | 0 companies |
| Hans Tormod Aassved Hansen | Board of Directors | 0 companies |