| Revenue | NOK 0 | — |
| EBITDA | NOK -53K | -218% |
| Net profit | NOK 3,8M | +259% |
| Total assets | NOK 20,5M | +24% |
| Equity | NOK 20,2M | +23% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 144 | 112 | 100 | 175 | 140 | 170 | 115 | 175 | 250 | 100 | 150 | 60 | 50 | 50 | 50 | 100 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 38 | −1 | −2 | 61 | 45 | −24 | −34 | 135 | 184 | 56 | 105 | 7 | −30 | 4 | −2 | 45 | −53 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 38 | −1 | −2 | 61 | 45 | −24 | −34 | 135 | 184 | 56 | 105 | 7 | −30 | 4 | −2 | 45 | −53 |
| Net financials | 0 | −3 043 | 1 891 | 2 497 | −406 | 409 | 2 728 | 2 846 | −381 | 5 619 | 2 192 | −3 072 | 2 138 | −452 | 3 668 | −2 251 | 1 027 | 3 883 |
| Profit before tax | 0 | −3 005 | 1 890 | 2 495 | −345 | 455 | 2 705 | 2 813 | −246 | 5 803 | 2 249 | −2 967 | 2 144 | −482 | 3 672 | −2 253 | 1 072 | 3 831 |
| Tax | −0 | 7 | 4 | 19 | 20 | 25 | −0 | −0 | 52 | 48 | −0 | −0 | −0 | 72 | 9 | −0 | 13 | 33 |
| Net profit | 0 | −3 012 | 1 887 | 2 476 | −364 | 430 | 2 705 | 2 813 | −298 | 5 755 | 2 249 | −2 967 | 2 144 | −554 | 3 663 | −2 253 | 1 059 | 3 798 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 089 | 8 346 | 11 610 | 10 438 | 10 309 | 13 923 | 14 986 | 13 002 | 19 319 | 19 421 | 17 006 | 17 316 | 16 015 | 18 222 | 15 757 | 16 558 | 20 477 |
| Equity | — | 4 271 | 6 158 | 8 634 | 8 065 | 8 495 | 11 200 | 13 512 | 11 714 | 16 969 | 18 198 | 14 031 | 16 175 | 15 621 | 18 184 | 15 431 | 16 490 | 20 227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 818 | 2 189 | 2 977 | 2 373 | 1 814 | 2 723 | 1 474 | 1 288 | 2 350 | 1 223 | 2 976 | 1 141 | 393 | 38 | 326 | 68 | 249 |
| Total debt | 0 | 818 | 2 189 | 2 977 | 2 373 | 1 814 | 2 723 | 1 474 | 1 288 | 2 350 | 1 223 | 2 976 | 1 141 | 393 | 38 | 326 | 68 | 249 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.7% | 10.7% | 2023 | |
| Individual | 5.3% | 5.3% | 2022 | |
| Individual | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Johnsen | Chairman | 0 companies |