| Revenue | NOK 1,5M | -32% |
| EBITDA | NOK 562K | -68% |
| Net profit | NOK 511K | -46% |
| Total assets | NOK 13,9M | -12% |
| Equity | NOK 9,2M | +6% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 523 | 0 | 1 329 | 0 | 1 369 | 1 563 | 1 663 | 1 694 | 1 742 | 1 803 | 1 519 | 1 743 | 1 931 | 1 931 | 1 741 | 2 233 | 2 177 | 1 486 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 435 | 0 | 1 247 | 0 | 1 278 | 1 472 | 1 520 | 1 488 | 1 616 | 1 584 | 1 378 | 1 597 | 1 560 | 1 728 | 1 152 | 1 979 | 1 730 | 562 |
| Depreciation & amort. | −0 | −676 | −0 | −683 | −0 | −683 | −683 | −683 | −683 | −683 | −683 | −683 | −683 | −683 | −683 | −683 | −683 | −683 | −683 |
| EBIT | 0 | 759 | 0 | 564 | 0 | 595 | 789 | 837 | 805 | 933 | 901 | 695 | 914 | 877 | 1 045 | 469 | 1 296 | 1 047 | −121 |
| Net financials | 0 | −8 731 | 0 | −3 102 | 0 | 3 394 | 1 935 | −1 127 | −3 050 | −966 | −70 | −551 | −222 | −499 | 366 | −51 | 393 | 164 | 776 |
| Profit before tax | 0 | −7 972 | 0 | −2 538 | 0 | 3 989 | 2 723 | −290 | −2 245 | −32 | 830 | 144 | 692 | 378 | 1 411 | 419 | 1 689 | 1 211 | 655 |
| Tax | −0 | −511 | −0 | −711 | −0 | 1 117 | 760 | 151 | −760 | 30 | 229 | 61 | 152 | 83 | 311 | 92 | 372 | 266 | −0 |
| Net profit | 0 | −7 461 | 0 | −1 826 | 0 | 2 872 | 1 964 | −441 | −1 484 | −62 | 601 | 83 | 540 | 294 | 1 101 | 327 | 1 318 | 945 | 511 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 21 229 | — | 22 674 | — | 22 692 | 21 980 | 22 495 | 23 026 | 23 532 | 19 670 | 18 677 | 18 921 | 18 970 | 19 101 | 16 066 | 14 853 | 15 883 | 13 940 |
| Equity | — | −1 758 | — | 1 517 | — | 3 543 | 5 506 | 5 065 | 3 581 | 3 518 | 4 120 | 4 202 | 4 743 | 5 037 | 6 138 | 6 465 | 7 782 | 8 727 | 9 238 |
| Long-term debt | 0 | 22 679 | 0 | 21 086 | 0 | 18 986 | 16 068 | 17 095 | 19 166 | 19 900 | 15 399 | 14 412 | 14 074 | 13 713 | 12 616 | 9 340 | 6 578 | 6 615 | 0 |
| Short-term debt | 0 | 308 | 0 | 71 | 0 | 164 | 405 | 334 | 280 | 114 | 152 | 63 | 104 | 220 | 347 | 261 | 494 | 541 | 194 |
| Total debt | 0 | 22 987 | 0 | 21 157 | 0 | 19 150 | 16 473 | 17 429 | 19 446 | 20 014 | 15 551 | 14 475 | 14 178 | 13 933 | 12 963 | 9 602 | 7 071 | 7 156 | 4 702 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Deputy Member | Deputy Member | 2019 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Montana As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Nygård | Deputy Member | 0 companies |
| Kjell Edvard Nilsen | Chief Executive Officer | 0 companies |
| Leiv Wilhelm Eriksen | Board of Directors | 0 companies |
| Bjørn Henry Andersen | Board of Directors | 0 companies |
| Susanne Rosenkilde Nilsen | Board of Directors | 0 companies |
| Bjørn Vidar Eriksen | Chairman | 0 companies |