| Revenue | NOK 715,1M | -12% |
| EBITDA | NOK 47,7M | -25% |
| Net profit | NOK 24,2M | -35% |
| Total assets | NOK 297,2M | -14% |
| Equity | NOK 88M | -4% |
| Employees | 219 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 158 807 | 191 849 | 196 811 | 214 234 | 271 704 | 316 643 | 343 342 | 376 141 | 368 978 | 408 048 | 629 905 | 681 967 | 524 878 | 490 348 | 748 421 | 831 957 | 812 809 | 715 098 |
| Staff expenses | −0 | −27 680 | −30 334 | −31 437 | −34 678 | −38 382 | −44 588 | −52 932 | −60 404 | −62 321 | −100 034 | −195 549 | −237 607 | −182 754 | −212 042 | −249 909 | −276 471 | −272 633 | −242 951 |
| EBITDA | 0 | 8 787 | 8 728 | 5 346 | −3 260 | 4 587 | 11 538 | 2 597 | −1 249 | 6 400 | −36 624 | −69 968 | −20 378 | 17 804 | 20 951 | 42 201 | 62 325 | 64 074 | 47 736 |
| Depreciation & amort. | −0 | −556 | −990 | −1 073 | −1 273 | −1 360 | −998 | −1 094 | −1 282 | −1 336 | −1 512 | −3 132 | −3 111 | −3 100 | −5 113 | −7 606 | −11 573 | −17 503 | −17 904 |
| EBIT | 0 | 8 231 | 7 739 | 4 273 | −4 533 | 3 227 | 10 540 | 1 503 | −2 531 | 5 064 | −38 135 | −73 100 | −23 490 | 14 703 | 15 838 | 34 595 | 50 752 | 46 572 | 29 832 |
| Net financials | 0 | −98 | −225 | −48 | −120 | 812 | 4 948 | 97 | −369 | 134 | −1 102 | 4 247 | −726 | −180 | −2 870 | 1 440 | 994 | 1 213 | 1 218 |
| Profit before tax | 0 | 8 133 | 7 513 | 4 225 | −4 653 | 4 039 | 15 488 | 1 600 | −2 899 | 5 198 | −39 238 | −68 853 | −24 216 | 14 523 | 12 968 | 36 035 | 51 747 | 47 785 | 31 050 |
| Tax | −0 | 2 128 | 2 108 | 1 208 | −1 595 | 1 220 | 2 906 | 479 | −877 | 1 267 | −9 068 | −19 184 | −1 227 | 3 499 | 3 388 | 7 218 | 11 458 | 10 491 | 6 866 |
| Net profit | 0 | 6 005 | 5 406 | 3 017 | −3 058 | 2 819 | 12 583 | 1 121 | −2 022 | 3 931 | −30 170 | −49 669 | −22 989 | 11 024 | 9 579 | 28 817 | 40 289 | 37 294 | 24 184 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 46 000 | 57 715 | 51 663 | 64 822 | 55 730 | 89 574 | 107 789 | 106 076 | 135 389 | 246 072 | 295 981 | 285 991 | 193 596 | 194 398 | 260 198 | 344 644 | 346 782 | 297 185 |
| Equity | — | 8 691 | 11 096 | 12 705 | 9 648 | 10 467 | 19 049 | 20 171 | 20 398 | 23 329 | 53 272 | 58 738 | 50 994 | 83 627 | 75 182 | 79 192 | 85 210 | 91 550 | 88 048 |
| Long-term debt | 0 | 3 771 | 3 099 | 2 333 | 1 092 | 1 626 | 4 363 | 2 723 | 2 440 | 2 824 | 1 028 | 0 | 0 | 0 | 0 | 19 514 | 63 236 | 75 450 | 71 550 |
| Short-term debt | 0 | 33 539 | 43 520 | 36 624 | 54 082 | 43 637 | 66 162 | 84 895 | 83 238 | 109 235 | 191 771 | 237 243 | 234 997 | 109 968 | 119 215 | 161 492 | 196 198 | 179 781 | 137 587 |
| Total debt | 0 | 37 310 | 46 618 | 38 957 | 55 175 | 45 263 | 70 524 | 87 619 | 85 678 | 112 059 | 192 800 | 237 243 | 234 997 | 109 968 | 119 215 | 181 006 | 259 434 | 255 232 | 209 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agaia Group As | Company | 90.0% | 90.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Alexander Vistnes | Chief Executive Officer | 0 companies |
| Radmila Tripic | Board of Directors | 0 companies |
| Monica Valstad Hals | Board of Directors | 0 companies |
| Rolf Bernt Thorsen | Board of Directors | 0 companies |
| Thomas Lysgaard | Board of Directors | 0 companies |
| Gunn Cecilie Ringdal | Board of Directors | 0 companies |
| Fridtjof Myhrene | Board of Directors | 0 companies |
| Jostein Bjørnstad | Board of Directors | 0 companies |
| Cato Alexander Haug | Chairman | 0 companies |
| Lars Håkon Tingulstad | Chairman | 0 companies |
| Marianne Hagen | Board of Directors | 0 companies |
| Gina Nygard | Board of Directors | 0 companies |