| Revenue | NOK 156K | +0% |
| EBITDA | NOK -634K | -35% |
| Net profit | NOK 2,1M | +322% |
| Total assets | NOK 24,7M | -7% |
| Equity | NOK 24,2M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 163 | 2 764 | 2 818 | 2 897 | 15 231 | 149 | 116 | 27 | 19 | 160 | 156 | 185 | 157 | 170 | 168 | 156 | 156 |
| Staff expenses | −0 | −171 | −342 | −342 | −343 | −171 | −202 | −1 | −1 | −172 | −172 | −228 | −228 | −228 | −228 | −377 | −253 |
| EBITDA | 1 222 | 2 441 | 2 192 | 2 160 | 14 591 | −252 | −332 | −305 | −123 | −138 | −161 | −226 | −229 | −193 | −314 | −472 | −634 |
| Depreciation & amort. | −0 | −430 | −430 | −430 | −287 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 222 | 2 011 | 1 762 | 1 730 | 14 304 | −252 | −332 | −305 | −123 | −138 | −161 | −226 | −229 | −193 | −314 | −472 | −634 |
| Net financials | −6 617 | −744 | −772 | −595 | −365 | 351 | 361 | 103 | 97 | 415 | 285 | 444 | 974 | 29 113 | 2 943 | −581 | 2 683 |
| Profit before tax | −5 395 | 1 267 | 990 | 1 135 | 13 939 | 99 | 29 | −202 | −26 | 277 | 123 | 219 | 745 | 28 920 | 2 629 | −1 052 | 2 049 |
| Tax | 136 | 359 | 288 | 318 | 3 903 | −113 | −82 | −229 | −93 | −85 | −81 | −46 | −38 | −61 | −63 | −92 | −78 |
| Net profit | −5 531 | 908 | 702 | 817 | 10 036 | 212 | 111 | 27 | 67 | 362 | 204 | 264 | 783 | 28 982 | 2 692 | −960 | 2 127 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 129 | 18 751 | 18 116 | 19 004 | 21 079 | 15 090 | 13 772 | 9 304 | 8 988 | 9 082 | 9 009 | 9 099 | 8 625 | 35 461 | 30 650 | 26 597 | 24 739 |
| Equity | −56 | 852 | 1 551 | 2 369 | 11 375 | 11 587 | 10 898 | 7 126 | 7 193 | 7 555 | 7 759 | 8 023 | 7 806 | 30 388 | 30 080 | 26 120 | 24 247 |
| Long-term debt | 18 575 | 17 363 | 15 787 | 0 | 7 606 | 2 831 | 2 380 | 1 864 | 1 514 | 1 232 | 1 002 | 857 | 735 | 633 | 546 | 454 | 356 |
| Short-term debt | 610 | 537 | 774 | 665 | 2 098 | 672 | 494 | 314 | 281 | 295 | 248 | 219 | 84 | 4 441 | 23 | 23 | 136 |
| Total debt | 19 185 | 17 900 | 16 561 | 16 635 | 9 704 | 3 503 | 2 874 | 2 178 | 1 795 | 1 527 | 1 250 | 1 075 | 819 | 5 074 | 570 | 477 | 492 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Hauge Olsen | Board of Directors | 0 companies |
| Tor Ole Olsen | Chairman | 0 companies |