| Revenue | NOK 116,2M | +104% |
| EBITDA | NOK 15,9M | +174% |
| Net profit | NOK 279K | +111% |
| Total assets | NOK 359,4M | +40% |
| Equity | NOK 75,9M | -1% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 70 749 | 49 867 | 78 391 | 56 838 | 116 181 |
| Staff expenses | −8 233 | −8 315 | −7 684 | −8 802 | −9 307 |
| EBITDA | 5 476 | 3 021 | 4 254 | 5 811 | 15 901 |
| Depreciation & amort. | −201 | −191 | −166 | −121 | −112 |
| EBIT | 5 275 | 2 831 | 4 087 | 5 691 | 15 789 |
| Net financials | −951 | −4 097 | −7 053 | −8 877 | −15 357 |
| Profit before tax | 4 324 | −1 267 | −2 966 | −3 186 | 432 |
| Tax | 380 | −426 | −631 | −682 | 153 |
| Net profit | 3 945 | −841 | −2 335 | −2 504 | 279 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 201 817 | 266 949 | 221 507 | 255 995 | 359 376 |
| Equity | 79 843 | 80 309 | 78 112 | 76 681 | 75 871 |
| Long-term debt | 106 100 | 116 900 | 111 400 | 103 750 | 103 700 |
| Short-term debt | 13 911 | 67 778 | 30 033 | 73 602 | 175 881 |
| Total debt | 120 011 | 184 678 | 141 433 | 177 352 | 279 581 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BO Chief Executive Officer | Chief Executive Officer | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 45.67% | 45.67% | 2024 | |
| Company | 45.67% | 45.67% | 2024 | |
| Individual | 3.86% | 3.86% | 2024 | |
| Individual | 2.83% | 2.83% | 2024 | |
| Individual | 1.55% | 1.55% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Ove Vågsæter | Chief Executive Officer | 0 companies |
| Kjersti Sivertsen | Board of Directors | 0 companies |
| Sveinung Andreas Flem | Chairman | 0 companies |
| Maria Sandsmark | Board of Directors | 0 companies |
| Svein Joar Øien | Board of Directors | 0 companies |