| Revenue | NOK 88,8M | +14% |
| EBITDA | NOK 3,7M | +784% |
| Net profit | NOK -1,9M | +44% |
| Total assets | NOK 53,5M | +5% |
| Equity | NOK 15,5M | +4% |
| Employees | 35 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 975 | 39 242 | 55 978 | 54 036 | 48 446 | 48 710 | 54 730 | 63 608 | 70 063 | 78 883 | 94 689 | 84 172 | 77 921 | 42 445 | 68 141 | 78 069 | 88 807 |
| Staff expenses | −4 513 | −4 541 | −5 948 | −6 476 | −6 192 | −6 460 | −7 097 | −8 787 | −8 965 | −9 950 | −10 778 | −9 891 | −7 553 | −8 560 | −10 998 | −15 597 | −14 991 |
| EBITDA | 3 980 | 3 143 | 8 791 | 6 065 | 5 968 | 6 305 | 6 617 | 8 008 | 6 714 | 5 938 | 9 667 | 6 384 | 2 028 | 2 068 | 2 568 | −541 | 3 700 |
| Depreciation & amort. | −1 364 | −952 | −974 | −980 | −1 526 | −1 819 | −1 922 | −1 890 | −2 029 | −2 157 | −2 304 | −2 457 | −1 828 | −1 866 | −2 032 | −1 850 | −2 152 |
| EBIT | 2 615 | 2 191 | 7 817 | 5 085 | 4 442 | 4 486 | 4 694 | 6 118 | 4 685 | 3 781 | 7 364 | 3 927 | 200 | 202 | 536 | −2 391 | 1 548 |
| Net financials | −2 004 | 107 | −29 | −183 | −807 | −316 | 2 769 | 112 | −101 | −81 | −17 | 381 | −6 | −131 | −557 | −1 962 | −3 984 |
| Profit before tax | 611 | 2 298 | 7 788 | 4 902 | 3 634 | 4 170 | 7 463 | 6 230 | 4 584 | 3 700 | 7 347 | 4 308 | 193 | 71 | −21 | −4 353 | −2 435 |
| Tax | 570 | 259 | 2 112 | 1 375 | 982 | 624 | 1 249 | 1 736 | 1 232 | 968 | 1 399 | 962 | −91 | 17 | −5 | −957 | −536 |
| Net profit | 42 | 2 039 | 5 676 | 3 527 | 2 652 | 3 546 | 6 214 | 4 494 | 3 353 | 2 732 | 5 948 | 3 346 | 284 | 55 | −17 | −3 395 | −1 900 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 261 | 28 018 | 26 594 | 31 537 | 41 230 | 40 433 | 46 421 | 46 113 | 48 638 | 48 602 | 52 826 | 55 601 | 14 244 | 18 985 | 21 756 | 50 770 | 53 480 |
| Equity | 6 349 | 8 388 | 14 064 | 17 591 | 20 244 | 23 789 | 30 003 | 34 497 | 37 850 | 40 582 | 46 531 | 49 877 | 14 107 | 14 287 | 14 270 | 14 926 | 15 518 |
| Long-term debt | 0 | 0 | 0 | 0 | 17 028 | 12 991 | 11 956 | 6 289 | 5 250 | 4 250 | 2 328 | 0 | 0 | 0 | 0 | 10 000 | 9 000 |
| Short-term debt | 19 912 | 19 253 | 12 179 | 13 675 | 3 958 | 3 653 | 4 462 | 5 327 | 5 538 | 3 770 | 3 967 | 5 724 | 136 | 4 698 | 7 486 | 25 844 | 28 962 |
| Total debt | 19 912 | 19 630 | 12 529 | 13 945 | 20 987 | 16 644 | 16 418 | 11 616 | 10 788 | 8 020 | 6 296 | 5 724 | 136 | 4 698 | 7 486 | 35 844 | 37 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norfra As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Pettersen | Chief Executive Officer | 0 companies |
| Svein Arctander | Chief Executive Officer | 0 companies |
| Trond Hansen | Chief Executive Officer | 0 companies |
| Helge Palmer Haug | Board of Directors | 0 companies |
| Frode Eliassen | Board of Directors | 0 companies |
| Steinar Eliassen | Chairman | 0 companies |
| Bjørg Helen Nøstvold | Deputy Chairman | 0 companies |