| Revenue | NOK 4,2M | +7% |
| EBITDA | NOK 1,9M | +20% |
| Net profit | NOK 909K | +14% |
| Total assets | NOK 24M | +2% |
| Equity | NOK -2,3M | +28% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 289 | 2 349 | 2 706 | 3 157 | 3 200 | 3 330 | 3 256 | 3 313 | 3 350 | 3 345 | 3 600 | 3 939 | 4 234 |
| Staff expenses | −148 | −148 | −186 | −207 | −403 | −239 | −206 | −234 | −210 | −245 | −241 | −207 | −223 |
| EBITDA | 476 | 925 | 999 | −7 451 | −2 236 | 1 193 | 1 162 | 1 229 | 1 142 | −128 | −619 | 1 577 | 1 885 |
| Depreciation & amort. | −0 | −3 | −38 | −45 | −45 | −45 | −42 | −7 | −0 | −0 | −0 | −103 | −134 |
| EBIT | 476 | 922 | 962 | −7 495 | −2 281 | 1 148 | 1 120 | 1 222 | 1 142 | −128 | −619 | 1 474 | 1 751 |
| Net financials | 216 | 201 | −181 | −220 | −413 | −379 | −362 | −430 | −371 | −289 | −382 | −680 | −842 |
| Profit before tax | 692 | 721 | 781 | −7 715 | −2 694 | 769 | 758 | 792 | 771 | −417 | −1 001 | 794 | 909 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 259 | 721 | 781 | −7 715 | −2 694 | 769 | 758 | 792 | 771 | −417 | −1 001 | 794 | 909 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 021 | 15 393 | 15 806 | 20 384 | 19 960 | 20 450 | 20 650 | 23 585 | 23 369 | 24 659 | 23 352 | 23 678 | 24 042 |
| Equity | −1 502 | −780 | 3 | −7 712 | −10 406 | −9 637 | −8 879 | −5 490 | −4 719 | −3 031 | −4 033 | −3 238 | −2 329 |
| Long-term debt | 16 232 | 15 922 | 15 600 | 24 555 | 29 961 | 29 570 | 29 170 | 28 595 | 28 010 | 27 559 | 27 053 | 26 794 | 26 337 |
| Short-term debt | 286 | 247 | 203 | 3 541 | 405 | 517 | 359 | 480 | 78 | 132 | 331 | 122 | 35 |
| Total debt | 16 520 | 16 171 | 15 803 | 28 096 | 30 366 | 30 087 | 29 529 | 29 074 | 28 088 | 27 691 | 27 385 | 26 916 | 26 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2022 | — | — |
ØR Deputy Member | Deputy Member | 2024 | — | — |
SA Deputy Member | Deputy Member | 2024 | — | — |
MJ Deputy Member | Deputy Member | 2020 | — | — |
AS Deputy Member | Deputy Member | 2023 | — | — |
JH Deputy Member | Deputy Member | 2020 | — | — |
EH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Skudal Ullaland | Deputy Member | 0 companies |
| Øystein Rognaldsen Eriksen | Deputy Member | 0 companies |
| Sven Alexander Gustavsen | Deputy Member | 0 companies |
| Misha Jane Bowles Østervold | Deputy Member | 0 companies |
| Andreas Sorte Kjenås | Deputy Member | 0 companies |
| Jonas Halleraker Waage | Deputy Member | 0 companies |
| Eddie Hasse Stien | Deputy Member | 0 companies |
| Rebecca Røilid Vollan | Board of Directors | 0 companies |
| Helene Oppermann | Board of Directors | 0 companies |
| Adina Bo Larsen | Board of Directors | 0 companies |
| Sunniva Haug Riis | Board of Directors | 0 companies |
| Jan Henry Sunde | Board of Directors | 0 companies |
| Ana Maria Pop | Board of Directors | 0 companies |
| Cecilie Sortland Foss | Board of Directors | 0 companies |
| Kaj Hereid Myklatun | Board of Directors | 0 companies |
| Marit Mork | Chairman | 0 companies |
| Henrik Harald Iversen Glittenberg | Board of Directors | 0 companies |
| Ida Sørgard Johnsen | Board of Directors | 0 companies |