| Revenue | NOK 1,2M | +16% |
| EBITDA | NOK -19K | +94% |
| Net profit | NOK -343K | +36% |
| Total assets | NOK 5,9M | -2% |
| Equity | NOK -2,9M | -13% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 698 | 766 | 766 | 853 | 858 | 891 | 678 | 598 | 689 | 722 | 746 | 763 | 1 027 | 1 021 | 1 187 |
| Staff expenses | −22 | −25 | −25 | −25 | −24 | −25 | −25 | −25 | −29 | −29 | −28 | −29 | −53 | −34 | −36 |
| EBITDA | 429 | 237 | 157 | 560 | 149 | −380 | 121 | 113 | −1 379 | −998 | 186 | −616 | 386 | −294 | −19 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −12 | −12 | −12 | −12 | −12 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 429 | 237 | 157 | 560 | 149 | −391 | 109 | 101 | −1 391 | −1 010 | 186 | −616 | 386 | −294 | −19 |
| Net financials | 77 | 72 | 66 | 57 | −65 | −70 | −44 | −39 | −57 | −102 | −106 | −92 | −145 | −246 | −324 |
| Profit before tax | 506 | 310 | 224 | 504 | 84 | −462 | 66 | 62 | −1 448 | −1 112 | 80 | −708 | 241 | −540 | −343 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 353 | 165 | 91 | 504 | 84 | −462 | 66 | 62 | −1 448 | −1 112 | 80 | −708 | 241 | −540 | −343 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 981 | 6 115 | 5 940 | 6 141 | 7 116 | 6 568 | 6 191 | 6 226 | 6 535 | 6 481 | 6 364 | 6 037 | 6 140 | 6 028 | 5 923 |
| Equity | 396 | 561 | 652 | 1 156 | 1 240 | 779 | 844 | 906 | −542 | −1 653 | −1 573 | −2 281 | −2 040 | −2 580 | −2 923 |
| Long-term debt | 5 579 | 5 377 | 5 168 | 4 952 | 5 871 | 5 781 | 5 336 | 5 279 | 6 900 | 8 084 | 7 932 | 8 306 | 8 160 | 8 302 | 8 842 |
| Short-term debt | 6 | 177 | 120 | 33 | 5 | 8 | 11 | 41 | 176 | 51 | 5 | 12 | 20 | 306 | 4 |
| Total debt | 5 585 | 5 554 | 5 288 | 4 985 | 5 875 | 5 789 | 5 346 | 5 320 | 7 076 | 8 135 | 7 937 | 8 318 | 8 180 | 8 608 | 8 846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2023 | — | — |
MM Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magnus Skogstad | Deputy Member | 0 companies |
| Marit Moberg Vossgård | Contact Person | 0 companies |
| Vibeke Flesland Havre | Chairman | 0 companies |
| Espen Nesheim Vaular | Board of Directors | 0 companies |
| Ragnhild Jakobsen | Chairman | 0 companies |
| Lorentz Kristian Handal Bjelland | Board of Directors | 0 companies |