| Revenue | NOK 0 | — |
| EBITDA | NOK -170K | +12% |
| Net profit | NOK 1,9M | +1047% |
| Total assets | NOK 4,2M | +86% |
| Equity | NOK 1,8M | +5174% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 105 | 3 450 | 0 | 1 200 | 49 | 0 | 1 785 | 1 278 | 145 | 0 | 0 | 0 | 0 | 0 | 77 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −179 | −179 | −0 | −0 | −0 | −0 | −703 | −581 | −460 | −0 | 0 | −0 | −0 | −5 | −0 | −141 |
| EBITDA | 3 867 | 2 074 | −589 | −149 | −42 | −27 | 1 630 | 905 | −891 | −632 | −494 | −37 | −34 | −315 | 19 | −103 | −193 | −170 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −540 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 867 | 2 074 | −589 | −149 | −582 | −27 | 1 630 | 905 | −891 | −632 | −494 | −37 | −34 | −315 | 19 | −103 | −193 | −170 |
| Net financials | −176 | 46 | 33 | 22 | 14 | 11 | 10 | 25 | 7 | −50 | 1 | −344 | 0 | −0 | 415 | −168 | −3 | 2 001 |
| Profit before tax | 3 691 | 2 120 | −556 | −127 | −568 | −16 | 1 640 | 929 | −884 | −682 | −493 | −381 | −34 | −315 | 434 | −271 | −196 | 1 830 |
| Tax | 1 087 | 602 | −156 | −35 | −159 | 6 | 443 | 257 | −209 | −132 | −90 | −0 | −0 | −0 | −0 | −0 | −0 | −24 |
| Net profit | 2 604 | 1 517 | −400 | −91 | −409 | −22 | 1 197 | 672 | −675 | −549 | −403 | −381 | −34 | −315 | 434 | −271 | −196 | 1 855 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 223 | 5 874 | 3 529 | 3 031 | 1 857 | 1 835 | 3 358 | 5 058 | 4 163 | 3 788 | 3 331 | 2 957 | 2 399 | 2 363 | 2 532 | 2 443 | 2 252 | 4 182 |
| Equity | 2 625 | 2 563 | 2 162 | 1 333 | 924 | 902 | 1 683 | 2 355 | 1 680 | 1 131 | 728 | 346 | 313 | −3 | 431 | 160 | −36 | 1 819 |
| Long-term debt | 59 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 090 | 2 257 | 2 257 | 0 |
| Short-term debt | 2 540 | 3 265 | 1 367 | 1 698 | 933 | 933 | 1 676 | 2 703 | 2 483 | 2 657 | 2 604 | 2 611 | 2 087 | 2 365 | 11 | 26 | 30 | 106 |
| Total debt | 2 599 | 3 312 | 1 367 | 1 698 | 933 | 933 | 1 676 | 2 703 | 2 483 | 2 657 | 2 604 | 2 611 | 2 087 | 2 365 | 2 101 | 2 283 | 2 288 | 2 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2003 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Randgaard Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thorstein Hernes | Deputy Member | 0 companies |
| Kristen Hernes | Chief Executive Officer | 0 companies |