| Revenue | NOK 3,6M | -16% |
| EBITDA | NOK 281K | -67% |
| Net profit | NOK -165K | -156% |
| Total assets | NOK 4,1M | +25% |
| Equity | NOK 2,1M | +16% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 021 | 3 638 | 3 658 | 4 261 | 3 558 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 736 | 113 | 290 | 852 | 281 |
| Depreciation & amort. | −442 | −521 | −367 | −418 | −352 |
| EBIT | 294 | −408 | −78 | 434 | −71 |
| Net financials | −94 | −123 | −87 | −139 | −94 |
| Profit before tax | 200 | −531 | −165 | 295 | −165 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 200 | −531 | −165 | 295 | −165 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 458 | 4 127 | 3 621 | 3 330 | 4 149 |
| Equity | 2 236 | 1 705 | 1 540 | 1 834 | 2 120 |
| Long-term debt | 1 976 | 1 990 | 1 723 | 375 | 1 454 |
| Short-term debt | 246 | 432 | 358 | 1 121 | 576 |
| Total debt | 2 222 | 2 423 | 2 081 | 1 496 | 2 030 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 57.27% | 57.27% | 2023 | |
| Company | 9.07% | 9.07% | 2023 | |
| Company | 7.99% | 7.99% | 2023 | |
| Company | 3.86% | 3.86% | 2023 | |
| Company | 3.15% | 3.15% | 2023 | |
| Company | 2.8% | 2.8% | 2023 | |
| Company | 2.1% | 2.1% | 2023 | |
| Company | 1.4% | 1.4% | 2023 | |
| Company | 1.4% | 1.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Johnsen | Chief Executive Officer | 0 companies |
| Jarle Mundal | Chief Executive Officer | 0 companies |
| Atle Hamar | Board of Directors | 0 companies |
| Leif Arne Åsen | Board of Directors | 0 companies |
| Agnar Bøyum | Board of Directors | 0 companies |
| Stig Tveit | Board of Directors | 0 companies |
| Thomas Christian Jarning | Board of Directors | 0 companies |
| Nils Ove Aasen | Board of Directors | 0 companies |
| Børge Halås Dvergsdal | Board of Directors | 0 companies |
| Knut Arild Flatjord | Chairman | 0 companies |
| Eivind Fonn | Deputy Chairman | 0 companies |
| Paula Kathrine Lesto | Board of Directors | 0 companies |
| Laila Vilnes Helgheim | Board of Directors | 0 companies |
| Frode Svidal | Board of Directors | 0 companies |
| Britt Kari Vasstein | Board of Directors | 0 companies |
| Stein Arne Sunde | Board of Directors | 0 companies |
| Øyvind Aastad Kjøs | Board of Directors | 0 companies |