| Revenue | NOK 137K | -96% |
| EBITDA | NOK -129K | +58% |
| Net profit | NOK -130K | +60% |
| Total assets | NOK 42K | -85% |
| Equity | NOK -444K | -42% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 682 | 2 667 | 2 585 | 2 668 | 2 859 | 2 752 | 2 534 | 2 589 | 2 349 | 2 370 | 2 184 | 2 280 | 3 024 | 3 370 | 3 060 | 137 |
| Staff expenses | −456 | −573 | −482 | −494 | −510 | −512 | −431 | −439 | −466 | −436 | −441 | −456 | −676 | −716 | −656 | −8 |
| EBITDA | −41 | 288 | −56 | −2 | 74 | 35 | −61 | 142 | −15 | 75 | −128 | −944 | −26 | −175 | −309 | −129 |
| Depreciation & amort. | −3 | −14 | −9 | −9 | −8 | −6 | −5 | −4 | −3 | −12 | −0 | −0 | −6 | −5 | −6 | −13 |
| EBIT | −44 | 274 | −66 | −11 | 67 | 29 | −66 | 138 | −18 | 62 | −128 | −944 | −32 | −180 | −316 | −142 |
| Net financials | 5 | 8 | −20 | −22 | −22 | −24 | −10 | −3 | −5 | 3 | −9 | 6 | −19 | −16 | −13 | 11 |
| Profit before tax | −39 | 282 | −86 | −34 | 45 | 6 | −76 | 135 | −23 | 65 | −138 | −939 | −52 | −196 | −329 | −130 |
| Tax | −11 | 79 | −3 | −0 | −0 | −0 | −0 | 13 | −0 | 3 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −29 | 203 | −83 | −34 | 45 | 6 | −76 | 122 | −23 | 63 | −138 | −939 | −52 | −196 | −329 | −130 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 816 | 1 857 | 1 732 | 1 712 | 1 825 | 1 959 | 2 014 | 2 088 | 2 104 | 2 129 | 2 017 | 632 | 959 | 854 | 269 | 42 |
| Equity | 760 | 963 | 880 | 846 | 891 | 897 | 1 165 | 1 287 | 1 277 | 1 340 | 1 202 | 264 | 212 | 16 | −313 | −444 |
| Long-term debt | 769 | 602 | 586 | 601 | 617 | 771 | 590 | 542 | 574 | 534 | 561 | 135 | 373 | 285 | 297 | 461 |
| Short-term debt | 288 | 292 | 266 | 264 | 317 | 291 | 259 | 258 | 253 | 254 | 255 | 234 | 374 | 553 | 285 | 24 |
| Total debt | 1 056 | 894 | 852 | 865 | 934 | 1 062 | 849 | 801 | 827 | 789 | 815 | 369 | 747 | 838 | 582 | 485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Deputy Member | Deputy Member | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nina Mariann Hellne Rasen | Deputy Member | 0 companies |
| Per Oddvar Hellne | Chairman | 0 companies |