| Revenue | NOK 491,1M | -9% |
| EBITDA | NOK 11M | -67% |
| Net profit | NOK 6,2M | -72% |
| Total assets | NOK 209,5M | -12% |
| Equity | NOK 140,4M | +4% |
| Employees | 104 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 350 378 | 526 888 | 681 482 | 538 995 | 491 141 |
| Staff expenses | −71 182 | −84 428 | −92 641 | −85 512 | −87 502 |
| EBITDA | 12 521 | 38 304 | 36 126 | 33 050 | 11 039 |
| Depreciation & amort. | −11 526 | −11 508 | −11 295 | −9 985 | −9 769 |
| EBIT | 995 | 26 796 | 24 832 | 23 065 | 1 270 |
| Net financials | 3 696 | −650 | 919 | 5 310 | 6 738 |
| Profit before tax | 4 691 | 26 145 | 25 750 | 28 375 | 8 009 |
| Tax | 1 295 | 5 611 | 5 772 | 6 351 | 1 837 |
| Net profit | 3 396 | 20 535 | 19 978 | 22 025 | 6 172 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 183 644 | 224 724 | 235 942 | 237 133 | 209 503 |
| Equity | 102 768 | 122 358 | 144 665 | 134 583 | 140 379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 092 | 91 396 | 82 526 | 93 856 | 60 305 |
| Total debt | 70 092 | 91 396 | 82 526 | 93 856 | 60 305 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PU Chief Executive Officer | Chief Executive Officer | 2023 |
KO Deputy Member | Deputy Member | 2024 |
| Former (4) | ||
ÅS Deputy Member | Deputy Member | 2020 – 2021 |
MB Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
TR Deputy Member | Deputy Member | 2024 – 2025 |
OJ Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åshild Schill Høiby | Deputy Member | 0 companies |
| Morten Bråten | Chief Executive Officer | 0 companies |
| Tom Remy Strandhaug | Deputy Member | 0 companies |
| Peter Uhrenholt | Chief Executive Officer | 0 companies |
| Ola Johansson | Deputy Member | 0 companies |
| Kjell Ove Rønning | Deputy Member | 0 companies |
| Odd Sigurd Fjeldbu | Board of Directors | 0 companies |
| Lars Åke Haglund | Board of Directors | 0 companies |
| Henrik Stokholm Futtrup | Board of Directors | 0 companies |
| Gro Beathe Sætherberget Boger | Board of Directors | 0 companies |
| Cato Lie Carlsen | Board of Directors | 0 companies |
| Luca Andrea Bertola | Chairman | 0 companies |
| Tor Fredrik Olsen | Board of Directors | 0 companies |
| Tor Egil Skulstad | Board of Directors | 0 companies |
| Rolf Conny Olsson | Board of Directors | 0 companies |
| Ole Thisted | Chairman | 0 companies |
| Jacob Reeckmann | Board of Directors | 0 companies |