| Revenue | NOK 2M | +3% |
| EBITDA | NOK 275K | -47% |
| Net profit | NOK -374K | -147% |
| Total assets | NOK 6M | -5% |
| Equity | NOK 1,2M | -23% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 351 | 549 | 979 | 866 | 786 | 848 | 1 097 | 1 552 | 1 424 | 1 976 | 1 986 | 2 047 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −126 | −431 | −507 | −338 | −507 | −509 | −681 | −685 | −685 | −685 | −543 | −517 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | −7 | 158 | 372 | 119 | 61 | 168 | 644 | 443 | 548 | 522 | 275 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −115 | −115 | −75 | −66 | −60 | −138 | −139 | −173 | −301 | −364 | −382 | −372 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −48 | −122 | 83 | 307 | 59 | −77 | 29 | 471 | 142 | 184 | 141 | −97 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −4 | −0 | 60 | 0 | −0 | −78 | −75 | −63 | −167 | −290 | −306 | −276 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −52 | −122 | 143 | 307 | 59 | −155 | −46 | 408 | −24 | −106 | −165 | −374 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 20 | 90 | −23 | −8 | −14 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −52 | −122 | 143 | 307 | 59 | −155 | −66 | 318 | −2 | −97 | −151 | −374 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 1 188 | 1 323 | 1 861 | 1 863 | 1 320 | 3 866 | 4 039 | 4 174 | 6 334 | 6 877 | 6 297 | 5 953 |
| Equity | — | — | — | — | — | — | — | 399 | 277 | 680 | 793 | 789 | 905 | 983 | 1 301 | 1 299 | 1 767 | 1 616 | 1 242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 655 | 4 909 | 4 930 | 4 588 | 4 470 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 362 | 97 | 279 | 151 | 137 | 103 | 218 | 125 | 180 | 92 | 241 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 789 | 1 047 | 1 181 | 1 070 | 531 | 2 962 | 3 056 | 2 873 | 5 034 | 5 110 | 4 680 | 4 711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adila As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Arne Teitrem | Deputy Member | 0 companies |
| Fridtjof Strand | Chairman | 0 companies |