| Revenue | NOK 0 | — |
| EBITDA | NOK -292K | +22% |
| Net profit | NOK 24,7M | -66% |
| Total assets | NOK 206,4M | +11% |
| Equity | NOK 201,9M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −6 186 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −148 | −234 | −205 |
| EBITDA | 8 217 | −15 | 0 | 0 | −66 | −37 | −97 | −145 | −62 | −52 | −52 | −54 | −210 | −376 | −292 |
| Depreciation & amort. | −1 274 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 6 943 | −15 | 0 | 0 | −66 | −37 | −97 | −145 | −62 | −52 | −52 | −54 | −210 | −376 | −292 |
| Net financials | 821 | 1 226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 7 764 | 1 211 | 0 | 0 | 11 456 | 7 746 | 10 900 | 12 451 | 6 828 | 19 338 | 9 217 | 23 495 | −13 694 | 73 441 | 25 053 |
| Tax | 2 175 | 334 | −0 | −0 | 341 | 221 | 366 | 477 | 265 | 209 | 277 | 156 | 212 | 626 | 387 |
| Net profit | 5 589 | 877 | 0 | 0 | 11 115 | 7 525 | 10 534 | 11 974 | 6 564 | 19 130 | 8 940 | 23 339 | −13 907 | 72 815 | 24 666 |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 009 | 37 406 | — | — | 71 887 | 72 154 | 82 775 | 86 860 | 93 211 | 112 285 | 121 293 | 133 511 | 119 739 | 186 013 | 206 424 |
| Equity | 35 050 | 36 824 | — | — | 71 397 | 71 865 | 74 398 | 86 373 | 92 936 | 112 066 | 121 006 | 133 344 | 117 438 | 183 253 | 201 919 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 959 | 582 | 0 | 0 | 490 | 289 | 8 377 | 487 | 275 | 219 | 287 | 166 | 2 301 | 2 760 | 4 506 |
| Total debt | 5 959 | 582 | 0 | 0 | 490 | 289 | 8 377 | 487 | 275 | 219 | 287 | 166 | 2 301 | 2 760 | 4 506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Nils Markset | Deputy Member | 0 companies |
| Ole Magnus Heimvik | Deputy Chairman | 0 companies |
| Roger Iskow Bach | Chairman | 0 companies |
| Lars Peder Fosse Fensli | Board of Directors | 0 companies |