| Revenue | NOK 988K | -18% |
| EBITDA | NOK 576K | -24% |
| Net profit | NOK 99K | -56% |
| Total assets | NOK 2,5M | -5% |
| Equity | NOK 309K | +47% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 911 | 0 | 0 | 0 | 0 | 0 | 914 | 942 | 922 | 943 | 963 | 774 | 853 | 927 | 963 | 1 087 | 1 205 | 988 |
| Staff expenses | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 | −0 |
| EBITDA | 0 | 732 | 0 | 0 | 0 | 0 | 0 | 590 | 696 | 677 | 746 | 819 | 570 | 603 | 664 | 708 | 488 | 758 | 576 |
| Depreciation & amort. | −0 | −225 | −0 | −0 | −0 | −0 | −0 | −236 | −236 | −236 | −236 | −236 | −236 | −236 | −236 | −236 | −275 | −294 | −294 |
| EBIT | 0 | 506 | 0 | 0 | 0 | 0 | 0 | 354 | 460 | 441 | 510 | 583 | 334 | 367 | 428 | 472 | 213 | 464 | 282 |
| Net financials | 0 | −341 | 0 | 0 | 0 | 0 | 0 | −155 | −104 | −88 | −84 | −85 | −96 | −76 | −61 | −79 | −144 | −137 | −116 |
| Profit before tax | 0 | 166 | 0 | 0 | 0 | 0 | 0 | 199 | 357 | 353 | 426 | 498 | 238 | 292 | 366 | 393 | 69 | 326 | 166 |
| Tax | −0 | 74 | −0 | −0 | −0 | −0 | −0 | 60 | 106 | 101 | 118 | 132 | 72 | 86 | 104 | 112 | 42 | 100 | 66 |
| Net profit | 0 | 91 | 0 | 0 | 0 | 0 | 0 | 140 | 250 | 252 | 308 | 365 | 166 | 206 | 262 | 281 | 27 | 226 | 99 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 834 | — | — | — | — | — | 4 487 | 4 253 | 4 238 | 3 768 | 3 533 | 3 302 | 3 074 | 2 842 | 2 599 | 2 903 | 2 630 | 2 507 |
| Equity | — | 790 | — | — | — | — | — | 1 100 | 1 063 | 1 011 | 945 | 869 | 781 | 684 | 577 | 462 | 340 | 210 | 309 |
| Long-term debt | 0 | 4 806 | 0 | 0 | 0 | 0 | 0 | 2 200 | 2 700 | 2 300 | 1 900 | 1 500 | 2 418 | 2 031 | 1 644 | 1 257 | 2 300 | 1 900 | 0 |
| Short-term debt | 0 | 238 | 0 | 0 | 0 | 0 | 0 | 1 187 | 491 | 927 | 923 | 1 164 | 103 | 359 | 620 | 880 | 264 | 520 | 698 |
| Total debt | 0 | 5 044 | 0 | 0 | 0 | 0 | 0 | 3 387 | 3 191 | 3 227 | 2 823 | 2 664 | 2 521 | 2 390 | 2 265 | 2 137 | 2 564 | 2 420 | 2 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2010 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gloppen Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mette Hjelle | Deputy Member | 0 companies |
| Dag Solheim | Chief Executive Officer | 0 companies |