| Revenue | NOK 12,1M | +31% |
| EBITDA | NOK 897K | +180% |
| Net profit | NOK 468K | +526% |
| Total assets | NOK 5,1M | +32% |
| Equity | NOK 968K | +93% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 044 | 5 989 | 7 245 | 8 580 | 9 190 | 12 062 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −330 | −1 270 | −1 788 | −1 884 | −1 961 | −2 496 |
| EBITDA | 0 | −4 | −10 | −10 | −11 | −12 | −14 | −12 | −12 | −11 | −14 | −15 | 240 | 489 | 202 | 497 | 321 | 897 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 | −170 | −170 | −159 | −20 | −49 |
| EBIT | 0 | −4 | −10 | −10 | −11 | −12 | −14 | −12 | −12 | −11 | −14 | −15 | 226 | 319 | 32 | 338 | 300 | 849 |
| Net financials | 0 | 0 | −0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | −4 | −10 | −10 | −11 | −12 | −14 | −12 | −12 | −11 | −14 | −15 | 204 | 249 | −29 | 268 | 115 | 615 |
| Tax | −0 | −1 | −3 | −3 | −3 | −3 | −3 | −3 | −1 | −1 | −2 | −2 | 47 | 56 | −6 | 61 | 41 | 148 |
| Net profit | 0 | −3 | −7 | −7 | −8 | −9 | −11 | −9 | −11 | −10 | −13 | −14 | 157 | 192 | −24 | 207 | 75 | 468 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 16 | 18 | 22 | 25 | 29 | 32 | 35 | 36 | 37 | 39 | 41 | 1 902 | 2 700 | 2 622 | 3 194 | 3 829 | 5 073 |
| Equity | — | −7 | −15 | −22 | −30 | −39 | −50 | −59 | −71 | −80 | −93 | −107 | 51 | 243 | 219 | 426 | 501 | 968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 23 | 33 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 534 | 902 | 1 269 | 1 875 | 1 918 | 1 501 |
| Total debt | 0 | 23 | 33 | 44 | 56 | 68 | 82 | 95 | 106 | 118 | 132 | 148 | 1 852 | 2 457 | 2 403 | 2 768 | 3 329 | 4 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Birgit Anda Olsen | Deputy Member | 0 companies |
| Kåre Einar Olsen | Chairman | 0 companies |