| Revenue | NOK 2,9M | +3% |
| EBITDA | NOK 753K | -7% |
| Net profit | NOK 610K | -1% |
| Total assets | NOK 9,3M | +0% |
| Equity | NOK 8,1M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 865 | 2 089 | 2 108 | 2 151 | 2 047 | 2 096 | 6 715 | 1 973 | 2 022 | 2 038 | 2 281 | 2 319 | 2 512 | 2 646 | 2 780 | 2 860 |
| Staff expenses | −129 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 410 | 168 | 684 | 753 | 788 | 384 | 5 210 | 620 | 865 | 507 | 715 | 476 | 661 | 866 | 808 | 753 |
| Depreciation & amort. | −892 | −888 | −484 | −484 | −483 | −0 | −484 | −685 | −689 | −689 | −689 | −691 | −174 | −174 | −174 | −174 |
| EBIT | −2 303 | −720 | 200 | 269 | 305 | 384 | 4 726 | −65 | 177 | −182 | 26 | −216 | 487 | 692 | 634 | 579 |
| Net financials | 446 | 26 | 65 | 71 | 26 | 19 | −29 | 22 | 5 | 3 | 3 | 3 | 9 | 64 | 157 | 204 |
| Profit before tax | −1 857 | −694 | 265 | 340 | 331 | 403 | 4 697 | −43 | 181 | −179 | 30 | −212 | 496 | 756 | 791 | 782 |
| Tax | −520 | −194 | 74 | 95 | 78 | 109 | 1 254 | −16 | 42 | −39 | 7 | −47 | 109 | 166 | 174 | 172 |
| Net profit | −1 337 | −500 | 191 | 245 | 253 | 294 | 3 443 | −27 | 140 | −140 | 23 | −166 | 387 | 589 | 617 | 610 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 104 | 13 548 | 13 824 | 13 688 | 12 704 | 11 074 | 15 098 | 9 871 | 10 095 | 9 419 | 9 129 | 8 576 | 8 818 | 10 043 | 9 262 | 9 289 |
| Equity | 12 369 | 10 638 | 10 527 | 10 310 | 10 180 | 9 932 | 9 683 | 9 521 | 9 282 | 8 985 | 8 630 | 8 259 | 8 266 | 8 244 | 8 127 | 8 094 |
| Long-term debt | 1 292 | 2 743 | 2 668 | 2 584 | 388 | 297 | 184 | 124 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 314 | 39 | 500 | 666 | 2 136 | 845 | 5 231 | 226 | 768 | 434 | 500 | 316 | 552 | 1 800 | 1 136 | 1 195 |
| Total debt | 1 606 | 2 782 | 3 168 | 3 250 | 2 524 | 1 142 | 5 415 | 350 | 814 | 434 | 500 | 316 | 552 | 1 800 | 1 136 | 1 195 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stange Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Hellerud | Board of Directors | 0 companies |
| Stig Kjetil Skarbø | Chairman | 0 companies |
| Øivind Kaspersen | Board of Directors | 0 companies |