| Revenue | NOK 1,9M | — |
| EBITDA | NOK 1,5M | +1067% |
| Net profit | NOK 1,3M | +922% |
| Total assets | NOK 5,2M | +6% |
| Equity | NOK 4,7M | +36% |
| Employees | 0 | — |
| Item | 2010 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 201 | 800 | 1 000 | 1 400 | 380 | 500 | 0 | 3 350 | 0 | 0 | 1 900 |
| Staff expenses | −275 | −571 | −456 | −456 | −0 | −228 | −342 | −0 | −1 940 | −913 | −114 | −342 |
| EBITDA | −343 | 1 594 | 299 | 514 | 1 369 | 115 | 123 | −35 | 1 366 | −973 | −157 | 1 521 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −343 | 1 594 | 299 | 514 | 1 369 | 115 | 123 | −35 | 1 366 | −973 | −157 | 1 521 |
| Net financials | 3 | 2 027 | 40 | 1 | 1 | 802 | 1 | −84 | 2 | 1 060 | 4 | 43 |
| Profit before tax | −340 | 3 621 | 339 | 515 | 1 370 | 917 | 124 | −118 | 1 368 | 87 | −154 | 1 564 |
| Tax | −95 | 454 | 83 | 129 | 325 | 32 | 27 | −7 | 301 | −0 | −0 | 301 |
| Net profit | −246 | 3 167 | 256 | 386 | 1 045 | 884 | 97 | −111 | 1 067 | 87 | −154 | 1 263 |
| Item | 2010 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 941 | 5 917 | 2 615 | 3 189 | 4 071 | 3 587 | 3 890 | 3 207 | 4 885 | 5 429 | 4 915 | 5 189 |
| Equity | 507 | 1 971 | 2 212 | 2 212 | 2 331 | 3 215 | 3 312 | 3 201 | 3 201 | 3 631 | 3 477 | 4 740 |
| Long-term debt | 279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 410 | 0 |
| Short-term debt | 155 | 3 946 | 403 | 977 | 1 740 | 372 | 577 | 6 | 1 684 | 1 798 | 29 | 449 |
| Total debt | 434 | 3 946 | 403 | 977 | 1 740 | 372 | 577 | 6 | 1 684 | 1 798 | 1 438 | 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Contact Person | Contact Person | 1997 | — | — |
EV Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ramhylla Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Skevik | Contact Person | 0 companies |
| Eivind Voldseth Gladsø | Deputy Member | 0 companies |
| Torbjørn Gladsø | Chairman | 0 companies |