| Revenue | NOK 1,1M | -100% |
| EBITDA | NOK -36K | -100% |
| Net profit | NOK -45K | +100% |
| Total assets | NOK 624K | -100% |
| Equity | NOK 187K | -100% |
| Employees | 116 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 154 378 | 1 209 814 | 1 426 969 | 1 279 061 | 1 087 |
| Staff expenses | −126 638 | −128 323 | −134 405 | −133 720 | −0 |
| EBITDA | 55 178 | 77 153 | 81 487 | 39 177 | −36 |
| Depreciation & amort. | −40 513 | −44 913 | −50 029 | −55 922 | −0 |
| EBIT | 14 665 | 32 241 | 31 458 | −16 745 | −36 |
| Net financials | −2 072 | 71 | −5 375 | −16 996 | −21 |
| Profit before tax | 12 592 | 32 312 | 26 083 | −33 740 | −57 |
| Tax | −1 998 | 7 085 | 5 777 | −7 378 | −0 |
| Net profit | 14 590 | 25 227 | 20 305 | −26 363 | −45 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 728 641 | 705 347 | 838 236 | 835 099 | 624 |
| Equity | 261 598 | 286 605 | 258 038 | 230 476 | 187 |
| Long-term debt | 116 941 | 106 625 | 113 652 | 106 032 | 77 |
| Short-term debt | 345 949 | 308 743 | 463 621 | 496 524 | 360 |
| Total debt | 462 890 | 415 368 | 577 273 | 602 555 | 437 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
SG Chief Executive Officer | Chief Executive Officer | 2026 |
KH Chief Executive Officer | Chief Executive Officer | 2026 |
ES Chief Executive Officer | Chief Executive Officer | 2021 |
OV Deputy Member | Deputy Member | 2025 |
SK Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
KV Deputy Member | Deputy Member | 2023 – 2023 |
KE Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (8) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unicon As | Company | 100% | 100% | 2024 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Glanz | Chief Executive Officer | 0 companies |
| Kjetil Hundekilen | Chief Executive Officer | 0 companies |
| Eric Staurset | Chief Executive Officer | 0 companies |
| Kristian Viberg | Deputy Member | 0 companies |
| Ole Vidar Bøen | Deputy Member | 0 companies |
| Kjell Erik Sørensen | Deputy Member | 0 companies |
| Simen Kjørum Falkenhaug | Deputy Member | 0 companies |
| Ane Ryberg Holm | Board of Directors | 0 companies |
| Henrik Jeppesen | Board of Directors | 0 companies |
| Casper Mathiasen | Board of Directors | 0 companies |
| Tommy Eriksen | Board of Directors | 0 companies |
| Magne Ystgaard | Board of Directors | 0 companies |
| Kristin Gustad Rønning | Board of Directors | 0 companies |
| Pernille Bay-Smidt | Board of Directors | 0 companies |
| Anders Bakken | Board of Directors | 0 companies |
| Henning Bæk | Chairman | 0 companies |
| Mette Line Calmer Braad | Board of Directors | 0 companies |
| Ole Herman Rustad | Board of Directors | 0 companies |
| David Kjølby Krøger | Board of Directors | 0 companies |
| Søren Holm Christensen | Chairman | 0 companies |