| Revenue | NOK 1,9M | +708% |
| EBITDA | NOK 1,5M | +1138% |
| Net profit | NOK 1,9M | +646% |
| Total assets | NOK 25,3M | +6% |
| Equity | NOK 22,4M | +0% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 126 | 344 | 467 | 358 | 370 | 393 | 370 | 570 | 440 | 322 | 330 | 2 712 | 240 | 240 | 240 | 240 | 1 939 |
| Staff expenses | −377 | −354 | −359 | −363 | −363 | −359 | −372 | −365 | −369 | −364 | −370 | −361 | −358 | −361 | −361 | −361 | −361 |
| EBITDA | −182 | −60 | 76 | −31 | −29 | 8 | −30 | 178 | 40 | −75 | −74 | 2 318 | −137 | −163 | −143 | −149 | 1 548 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −182 | −60 | 76 | −31 | −29 | 8 | −30 | 178 | 40 | −75 | −74 | 2 318 | −137 | −163 | −143 | −149 | 1 548 |
| Net financials | 87 | 425 | −26 | 15 | 13 | 18 | 47 | 203 | 3 002 | 42 | 74 | −281 | 142 | 24 696 | 160 | 474 | 876 |
| Profit before tax | −95 | 364 | 50 | −16 | −16 | 26 | 17 | 381 | 3 042 | −33 | −1 | 2 037 | 5 | 24 534 | 17 | 325 | 2 424 |
| Tax | −27 | 1 | 25 | −4 | −5 | 7 | −4 | 50 | 2 | −13 | 0 | 518 | 1 | −14 | 4 | 72 | 534 |
| Net profit | −69 | 363 | 26 | −12 | −12 | 19 | 21 | 331 | 3 040 | −20 | −1 | 1 518 | 4 | 24 547 | 14 | 253 | 1 890 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 758 | 8 180 | 7 733 | 7 399 | 7 393 | 7 209 | 6 938 | 7 301 | 7 251 | 7 221 | 9 480 | 11 522 | 11 409 | 25 594 | 25 556 | 23 870 | 25 269 |
| Equity | 3 390 | 3 753 | 3 779 | 3 767 | 3 755 | 3 774 | 3 796 | 4 126 | 7 166 | 7 146 | 7 145 | 8 663 | 4 667 | 25 214 | 23 228 | 22 481 | 22 372 |
| Long-term debt | 4 262 | 0 | 0 | 0 | 3 562 | 3 362 | 3 062 | 3 064 | 0 | 0 | 0 | 425 | 340 | 272 | 218 | 174 | 139 |
| Short-term debt | 106 | 163 | 92 | 70 | 75 | 73 | 81 | 111 | 85 | 75 | 2 335 | 2 434 | 6 401 | 107 | 2 110 | 1 215 | 2 758 |
| Total debt | 4 368 | 4 427 | 3 954 | 3 633 | 3 638 | 3 435 | 3 143 | 3 175 | 85 | 75 | 2 335 | 2 859 | 6 742 | 379 | 2 328 | 1 389 | 2 898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
HB Deputy Member | Deputy Member | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2023 | |
| Individual | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Bydal | Chief Executive Officer | 0 companies |
| Solveig Bydal | Chief Executive Officer | 0 companies |
| Henrik Bydal | Deputy Member | 0 companies |