| Revenue | NOK 12,2M | -1% |
| EBITDA | NOK 579K | -61% |
| Net profit | NOK 1M | -38% |
| Total assets | NOK 7,7M | -7% |
| Equity | NOK 4,6M | +13% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 877 | 4 488 | 5 095 | 6 489 | 6 198 | 6 645 | 6 438 | 9 209 | 10 480 | 9 098 | 8 701 | 8 862 | 7 999 | 9 549 | 9 667 | 12 329 | 12 194 |
| Staff expenses | −0 | −3 182 | −3 206 | −3 517 | −3 588 | −3 622 | −4 269 | −4 130 | −4 360 | −5 679 | −5 667 | −5 614 | −5 320 | −5 407 | −5 923 | −6 139 | −6 670 | −6 968 |
| EBITDA | 0 | 800 | 304 | −177 | 1 000 | 1 279 | 1 006 | 673 | 2 632 | 1 899 | 1 421 | 1 201 | 1 437 | 489 | 1 234 | 1 436 | 1 492 | 579 |
| Depreciation & amort. | −0 | −62 | −48 | −39 | −15 | −198 | −302 | −302 | −294 | −296 | −300 | −288 | −278 | −271 | −275 | −114 | −24 | −62 |
| EBIT | 0 | 739 | 256 | −216 | 985 | 1 081 | 705 | 371 | 2 338 | 1 603 | 1 122 | 913 | 1 159 | 218 | 959 | 1 322 | 1 468 | 517 |
| Net financials | 0 | −205 | 281 | 151 | −51 | 78 | 52 | 77 | 543 | 67 | 56 | −2 | 233 | 216 | 722 | −422 | 538 | 641 |
| Profit before tax | 0 | 534 | 537 | −65 | 934 | 1 159 | 757 | 448 | 2 881 | 1 670 | 1 178 | 911 | 1 392 | 434 | 1 681 | 900 | 2 006 | 1 158 |
| Tax | −0 | 252 | 88 | −46 | 297 | 325 | 212 | 118 | 649 | 407 | 273 | 214 | 256 | 49 | 222 | 289 | 330 | 126 |
| Net profit | 0 | 282 | 449 | −19 | 637 | 834 | 545 | 330 | 2 232 | 1 263 | 905 | 697 | 1 136 | 386 | 1 459 | 611 | 1 676 | 1 032 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 787 | 4 928 | 5 362 | 5 693 | 6 541 | 7 140 | 7 322 | 10 091 | 8 272 | 8 541 | 8 655 | 9 658 | 9 354 | 10 994 | 7 245 | 8 321 | 7 737 |
| Equity | — | 3 536 | 3 985 | 3 823 | 4 360 | 5 094 | 5 539 | 5 768 | 7 000 | 5 464 | 6 069 | 6 466 | 7 102 | 7 188 | 7 647 | 3 758 | 4 033 | 4 565 |
| Long-term debt | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 228 | 943 | 1 539 | 1 332 | 1 447 | 1 602 | 1 553 | 3 090 | 2 809 | 2 472 | 2 189 | 2 556 | 2 167 | 3 347 | 3 487 | 4 288 | 3 172 |
| Total debt | 0 | 1 251 | 943 | 1 539 | 1 332 | 1 447 | 1 602 | 1 553 | 3 090 | 2 809 | 2 472 | 2 189 | 2 556 | 2 167 | 3 347 | 3 487 | 4 288 | 3 172 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 | |
Nyfiken Nor As | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Leiknes | Chairman | 0 companies |
| Rannveig Wik Haug | Board of Directors | 0 companies |