| Revenue | NOK 800K | +45% |
| EBITDA | NOK 542K | +53% |
| Net profit | NOK 9K | +4385% |
| Total assets | NOK 9M | -2% |
| Equity | NOK 827K | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 77 | 113 | 86 | 86 | 86 | 180 | 126 | 204 | 200 | 200 | 450 | 450 | 450 | 550 | 800 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 101 | −50 | −19 | −63 | −29 | −37 | 38 | −36 | −12 | 146 | 1 | 245 | 244 | 243 | 354 | 542 |
| Depreciation & amort. | −12 | −12 | −12 | −12 | −306 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 |
| EBIT | 89 | −62 | −31 | −75 | −335 | −37 | 38 | −36 | −12 | 146 | 1 | 245 | 244 | 243 | 354 | 541 |
| Net financials | −23 | 26 | 0 | 13 | 0 | 0 | −2 | 0 | 0 | 0 | −15 | −89 | −68 | −72 | −354 | −497 |
| Profit before tax | 65 | −36 | −31 | −62 | −335 | −37 | 37 | −35 | −12 | 146 | −15 | 156 | 176 | 171 | 0 | 44 |
| Tax | 25 | −17 | −9 | −0 | −0 | −0 | 17 | −6 | −0 | 35 | −3 | 34 | 39 | 38 | 0 | 35 |
| Net profit | 41 | −19 | −22 | −62 | −335 | −37 | 20 | −29 | −11 | 110 | −11 | 122 | 137 | 133 | 0 | 9 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 570 | 516 | 532 | 335 | 95 | 25 | 593 | 483 | 510 | 610 | 4 273 | 4 231 | 4 783 | 10 548 | 9 178 | 9 018 |
| Equity | 439 | 421 | 398 | 209 | −92 | −129 | 350 | 321 | 310 | 420 | 425 | 547 | 685 | 818 | 818 | 827 |
| Long-term debt | 22 | 13 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 983 | 3 383 | 3 965 | 1 466 | 8 174 | 7 604 |
| Short-term debt | 109 | 83 | 129 | 127 | 188 | 154 | 243 | 162 | 200 | 190 | 1 865 | 300 | 133 | 8 264 | 186 | 587 |
| Total debt | 130 | 96 | 134 | 127 | 188 | 154 | 243 | 162 | 200 | 190 | 3 848 | 3 684 | 4 099 | 9 730 | 8 360 | 8 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aab Nord Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Andreas Bækø | Chief Executive Officer | 0 companies |