| Revenue | NOK 3,5M | -9% |
| EBITDA | NOK 77K | -83% |
| Net profit | NOK -3K | -101% |
| Total assets | NOK 1,5M | +1% |
| Equity | NOK 744K | +0% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 289 | 4 729 | 4 639 | 4 152 | 4 977 | 6 800 | 4 668 | 4 797 | 5 607 | 3 965 | 4 062 | 3 220 | 2 856 | 3 434 | 3 718 | 3 824 | 3 496 |
| Staff expenses | −2 442 | −1 934 | −2 054 | −2 030 | −2 350 | −2 692 | −2 389 | −2 162 | −2 123 | −1 642 | −1 524 | −1 238 | −552 | −475 | −420 | −561 | −868 |
| EBITDA | 230 | 713 | 748 | 295 | 306 | 231 | 447 | 593 | 1 007 | 438 | 529 | 207 | 440 | 722 | 373 | 454 | 77 |
| Depreciation & amort. | −103 | −244 | −273 | −296 | −186 | −152 | −454 | −497 | −556 | −368 | −427 | −415 | −388 | −147 | −147 | −150 | −61 |
| EBIT | 127 | 469 | 475 | −1 | 120 | 79 | −8 | 96 | 452 | 70 | 102 | −208 | 51 | 576 | 226 | 305 | 15 |
| Net financials | −34 | −64 | −58 | −69 | −58 | −99 | −136 | −78 | −81 | −58 | −45 | −60 | −44 | −28 | −2 | −1 | −18 |
| Profit before tax | 93 | 405 | 418 | −70 | 62 | −20 | −144 | 18 | 371 | 12 | 57 | −268 | 8 | 547 | 224 | 304 | −3 |
| Tax | 5 | 125 | 142 | −42 | 32 | −0 | −25 | 10 | 42 | −0 | −0 | −0 | −0 | 35 | 80 | 40 | −0 |
| Net profit | 88 | 280 | 276 | −27 | 31 | −20 | −119 | 8 | 329 | 12 | 57 | −268 | 8 | 512 | 144 | 264 | −3 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 974 | 2 511 | 2 619 | 1 912 | 2 669 | 2 199 | 2 373 | 1 420 | 1 864 | 1 839 | 1 538 | 1 175 | 1 093 | 1 063 | 1 171 | 1 448 | 1 456 |
| Equity | 587 | 429 | 265 | 238 | 268 | 248 | 129 | 137 | 466 | 478 | 535 | 267 | 275 | 447 | 483 | 747 | 744 |
| Long-term debt | 690 | 0 | 838 | 684 | 1 219 | 856 | 1 528 | 790 | 490 | 490 | 300 | 100 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 697 | 1 097 | 1 517 | 991 | 1 182 | 1 094 | 716 | 493 | 908 | 871 | 703 | 808 | 818 | 617 | 689 | 701 | 713 |
| Total debt | 1 387 | 2 082 | 2 355 | 1 675 | 2 401 | 1 950 | 2 244 | 1 283 | 1 398 | 1 361 | 1 003 | 908 | 818 | 617 | 689 | 701 | 713 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heggen As | Company | 58.0% | 58.0% | 2024 |
Neteholm As | Company | 20.0% | 20.0% | 2024 |
| Individual | 17.0% | 17.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aslak Fjeld Skorpen | Board of Directors | 0 companies |
| Anders Holm | Board of Directors | 0 companies |
| Runar Heggen | Chairman | 0 companies |