| Revenue | NOK 18,7M | +7% |
| EBITDA | NOK -86K | -109% |
| Net profit | NOK 91K | -90% |
| Total assets | NOK 8M | -4% |
| Equity | NOK 2,4M | -12% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 474 | 16 486 | 16 382 | 17 419 | 18 665 |
| Staff expenses | −11 508 | −12 068 | −12 348 | −13 224 | −15 219 |
| EBITDA | 1 604 | 1 962 | 1 203 | 1 000 | −86 |
| Depreciation & amort. | −7 | −6 | −3 | −0 | −0 |
| EBIT | 1 597 | 1 955 | 1 200 | 1 000 | −86 |
| Net financials | 78 | 66 | 98 | 197 | 219 |
| Profit before tax | 1 675 | 2 021 | 1 297 | 1 197 | 133 |
| Tax | 374 | 449 | 288 | 260 | 42 |
| Net profit | 1 301 | 1 572 | 1 009 | 937 | 91 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 341 | 8 122 | 8 306 | 8 420 | 8 042 |
| Equity | 2 544 | 2 615 | 2 625 | 2 662 | 2 353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 797 | 5 507 | 5 681 | 5 759 | 5 689 |
| Total debt | 4 797 | 5 507 | 5 681 | 5 759 | 5 689 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Ryvoll | Chief Executive Officer | 0 companies |
| Berit Jenssen Bjørhei | Board of Directors | 0 companies |