| Revenue | NOK 91,1M | -38% |
| EBITDA | NOK 56,2M | +24% |
| Net profit | NOK 52,7M | +46% |
| Total assets | NOK 125,4M | -42% |
| Equity | NOK 63,2M | +502% |
| Employees | 6 | — |
| Item | 2009 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 920 | 385 888 | 421 814 | 615 552 | 524 906 | 684 391 | 740 718 | 756 333 | 162 052 | 119 121 | 116 820 | 118 888 | 147 758 | 91 146 |
| Staff expenses | −38 445 | −50 380 | −0 | −64 846 | −44 161 | −53 952 | −66 564 | −52 250 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 648 | 18 546 | 17 540 | 2 322 | 11 785 | −9 520 | −11 987 | 92 215 | 47 221 | 36 050 | 36 085 | 50 555 | 45 323 | 56 194 |
| Depreciation & amort. | −2 372 | −6 526 | −7 540 | −7 507 | −5 792 | −7 045 | −5 832 | −4 706 | −2 440 | −1 683 | −1 030 | −843 | −372 | −74 |
| EBIT | −18 020 | 12 021 | 10 000 | −5 185 | 5 993 | −16 564 | −17 819 | 87 509 | 44 781 | 34 367 | 35 055 | 49 713 | 44 951 | 56 120 |
| Net financials | −1 221 | −6 129 | −14 783 | 15 329 | −10 574 | 34 889 | 11 097 | −16 292 | 59 300 | 136 979 | −20 845 | −7 147 | −830 | 2 383 |
| Profit before tax | −19 241 | 5 891 | −4 784 | 10 143 | −4 581 | 18 324 | −6 722 | 71 218 | 104 082 | 171 347 | 14 210 | 42 565 | 44 121 | 58 503 |
| Tax | −5 627 | 1 652 | −0 | 131 | 977 | −0 | −0 | 5 858 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −13 614 | 4 239 | −3 340 | 10 013 | −5 558 | 18 324 | −6 722 | 65 359 | 86 258 | 177 755 | 12 603 | 10 565 | 36 174 | 52 700 |
| Item | 2009 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 935 | 308 480 | 316 291 | 334 339 | 339 920 | 337 813 | 338 108 | 472 646 | 330 186 | 302 823 | 124 439 | 169 757 | 216 904 | 125 373 |
| Equity | 46 114 | 47 137 | 43 796 | −20 707 | −26 265 | −7 941 | −14 663 | 166 178 | 52 436 | 55 148 | 67 751 | 78 317 | 10 491 | 63 190 |
| Long-term debt | 20 758 | 0 | 120 402 | 218 550 | 231 095 | 239 885 | 256 134 | 164 529 | 33 880 | 45 934 | 38 026 | 40 332 | 42 728 | 45 267 |
| Short-term debt | 102 063 | 192 525 | 152 093 | 136 497 | 135 090 | 105 870 | 96 637 | 141 938 | 243 871 | 198 321 | 14 919 | 47 457 | 160 130 | 13 329 |
| Total debt | 122 821 | 261 344 | 272 495 | 355 047 | 366 185 | 345 754 | 352 771 | 306 468 | 277 751 | 244 255 | 52 945 | 87 789 | 202 858 | 58 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
JL | Board of Directors | 2022 | — | — |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tyco Electronics Schweiz Holding | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Maria Tränk | Chief Executive Officer | 0 companies |
| Erling Alfred Woods | Chief Executive Officer | 0 companies |
| Harold Gregory Barksdale | Chairman | 0 companies |
| Cedric Bernard | Board of Directors | 0 companies |
| Jue Liu | Board of Directors | 0 companies |
| Sheldon Ray Witmer | Board of Directors | 0 companies |
| Jan-Børre Vik | Board of Directors | 0 companies |
| Jeroen Laurentius Aloysius Franciscus Thomas | Board of Directors | 0 companies |