| Revenue | NOK 914K | -12% |
| EBITDA | NOK 613K | -5% |
| Net profit | NOK 241K | -6% |
| Total assets | NOK 5,2M | -2% |
| Equity | NOK 2,7M | +10% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 43 | 15 | 626 | 376 | 46 | 123 | 26 | 230 | 662 | 833 | 742 | 754 | 913 | 981 | 1 038 | 914 |
| Staff expenses | −0 | −0 | −0 | −431 | −246 | −0 | −0 | −0 | −0 | −0 | −32 | −32 | −32 | −32 | −32 | −32 | −37 |
| EBITDA | −9 | −2 | −17 | 120 | 38 | 23 | −6 | −11 | 42 | 308 | 534 | 346 | 375 | 509 | 455 | 648 | 613 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −13 | −0 | −6 | −6 | −20 | −106 | −131 | −140 | −143 | −134 | −122 | −122 | −122 |
| EBIT | −9 | −2 | −17 | 120 | 25 | 23 | −12 | −17 | 22 | 201 | 403 | 207 | 232 | 375 | 333 | 526 | 491 |
| Net financials | 0 | −0 | 0 | 0 | −14 | −20 | −12 | −17 | −100 | −144 | −147 | −125 | −104 | −223 | −148 | −199 | −181 |
| Profit before tax | −9 | −2 | −17 | 120 | 11 | 3 | −24 | −34 | −78 | 58 | 255 | 81 | 127 | 151 | 185 | 328 | 309 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −148 | 19 | 56 | 18 | 28 | 57 | 34 | 72 | 68 |
| Net profit | −9 | −2 | −17 | 120 | 11 | 3 | −24 | −34 | 70 | 38 | 199 | 63 | 99 | 94 | 150 | 256 | 241 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 52 | 33 | 351 | 1 043 | 983 | 949 | 934 | 5 908 | 5 909 | 5 941 | 5 921 | 5 825 | 5 614 | 5 400 | 5 317 | 5 208 |
| Equity | 6 | 4 | −13 | 107 | 118 | 122 | 98 | 64 | 635 | 1 573 | 1 772 | 1 836 | 1 935 | 2 029 | 2 179 | 2 435 | 2 676 |
| Long-term debt | 0 | 0 | 0 | 0 | 871 | 814 | 771 | 700 | 5 116 | 4 109 | 4 129 | 3 950 | 3 750 | 3 427 | 3 197 | 2 734 | 0 |
| Short-term debt | 50 | 48 | 46 | 243 | 53 | 47 | 80 | 169 | 157 | 227 | 40 | 135 | 140 | 157 | 24 | 147 | 92 |
| Total debt | 50 | 48 | 46 | 243 | 924 | 861 | 852 | 869 | 5 273 | 4 336 | 4 169 | 4 085 | 3 890 | 3 585 | 3 221 | 2 882 | 2 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mahe Invest As | Company | 50.0% | 50.0% | 2022 |
Center-Revisjon Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magnar Egil Gjersengen | Chief Executive Officer | 0 companies |
| Jon Roger Andersen | Chairman | 0 companies |