| Revenue | NOK 0 | — |
| EBITDA | NOK -39K | -160% |
| Net profit | NOK -33K | -229% |
| Total assets | NOK 439K | -8% |
| Equity | NOK 223K | -13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 48 | 18 | 147 | 0 | 79 | 7 | 25 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −9 | −5 | −6 | −12 | −5 | −12 | 30 | 36 | −22 | 110 | −33 | 40 | −31 | −15 | −39 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −9 | −5 | −6 | −12 | −5 | −12 | 30 | 36 | −22 | 110 | −33 | 40 | −31 | −15 | −39 |
| Net financials | 0 | 12 | 4 | 4 | 4 | 3 | 4 | 5 | 4 | 3 | 3 | 4 | 77 | 2 | 1 | 6 |
| Profit before tax | 0 | 3 | −1 | −3 | −8 | −2 | −7 | 36 | 41 | −19 | 113 | −29 | 117 | −29 | −13 | −33 |
| Tax | −0 | 1 | −0 | −1 | −2 | −1 | −2 | 10 | 11 | −0 | 23 | −0 | 3 | −0 | −3 | −0 |
| Net profit | 0 | 2 | −1 | −2 | −6 | −1 | −6 | 26 | 30 | −19 | 91 | −29 | 114 | −29 | −10 | −33 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 267 | 272 | 276 | 283 | 286 | 292 | 330 | 369 | 345 | 463 | 400 | 530 | 485 | 478 | 439 |
| Equity | — | 98 | 97 | 95 | 90 | 88 | 83 | 109 | 138 | 120 | 210 | 181 | 295 | 265 | 255 | 223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 169 | 175 | 181 | 193 | 198 | 210 | 222 | 231 | 225 | 253 | 220 | 236 | 220 | 222 | 217 |
| Total debt | 0 | 169 | 175 | 181 | 193 | 198 | 210 | 222 | 231 | 225 | 253 | 220 | 236 | 220 | 222 | 217 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Bergendahl Moe | Board of Directors | 0 companies |