| Revenue | NOK 4M | -38% |
| EBITDA | NOK 73K | -94% |
| Net profit | NOK -49K | -105% |
| Total assets | NOK 2,9M | -18% |
| Equity | NOK 2,5M | -2% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 320 | 3 985 | 2 659 | 2 591 | 2 952 | 2 791 | 3 021 | 4 117 | 4 040 | 4 245 | 4 436 | 4 097 | 3 607 | 3 678 | 5 917 | 6 510 | 4 027 |
| Staff expenses | −660 | −666 | −749 | −620 | −635 | −633 | −636 | −675 | −729 | −870 | −750 | −751 | −777 | −625 | −1 007 | −911 | −985 |
| EBITDA | 66 | 330 | −9 | 50 | 20 | −53 | 89 | −131 | 166 | 115 | 122 | 137 | 138 | 17 | 38 | 1 270 | 73 |
| Depreciation & amort. | −0 | −0 | −4 | −4 | −6 | −7 | −7 | −3 | −3 | −11 | −16 | −27 | −27 | −25 | −8 | −8 | −145 |
| EBIT | 66 | 330 | −13 | 46 | 14 | −59 | 82 | −134 | 164 | 104 | 107 | 110 | 111 | −8 | 30 | 1 262 | −72 |
| Net financials | 15 | 7 | 5 | 7 | 5 | 6 | 20 | 452 | 10 | 8 | 10 | 7 | 8 | 7 | 1 | −1 | 11 |
| Profit before tax | 81 | 337 | −8 | 53 | 20 | −54 | 102 | 318 | 174 | 112 | 117 | 117 | 119 | −1 | 30 | 1 261 | −61 |
| Tax | 19 | 69 | −0 | 10 | 14 | −0 | −0 | 22 | 41 | 15 | 18 | 4 | 44 | 0 | 8 | 278 | −12 |
| Net profit | 61 | 267 | −8 | 42 | 6 | −54 | 102 | 296 | 133 | 97 | 98 | 113 | 76 | −2 | 22 | 983 | −49 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 250 | 1 203 | 1 251 | 1 388 | 1 284 | 1 156 | 1 628 | 1 505 | 1 806 | 2 152 | 1 945 | 2 144 | 2 113 | 2 006 | 2 715 | 3 553 | 2 918 |
| Equity | 535 | 802 | 795 | 837 | 843 | 790 | 892 | 988 | 1 121 | 1 218 | 1 317 | 1 430 | 1 505 | 1 504 | 1 526 | 2 509 | 2 460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 33 |
| Short-term debt | 715 | 401 | 456 | 551 | 440 | 367 | 736 | 517 | 685 | 933 | 629 | 714 | 608 | 502 | 1 189 | 999 | 425 |
| Total debt | 715 | 401 | 456 | 551 | 440 | 367 | 736 | 517 | 685 | 933 | 629 | 714 | 608 | 502 | 1 189 | 1 044 | 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roy Brynjulfsen | Deputy Member | 0 companies |
| Nils Steinar Brynjulfsen | Chairman | 0 companies |