| Revenue | NOK 28,6M | -4% |
| EBITDA | NOK -4,1M | +25% |
| Net profit | NOK -3,5M | +23% |
| Total assets | NOK 20,8M | -8% |
| Equity | NOK 8,4M | -26% |
| Employees | 14 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 292 | 34 067 | 37 955 | 28 861 | 46 451 | 47 725 | 74 995 | 66 775 | 48 201 | 42 831 | 31 928 | 28 390 | 29 888 | 28 643 |
| Staff expenses | −13 751 | −14 038 | −19 845 | −20 135 | −23 286 | −27 506 | −36 791 | −34 958 | −28 017 | −35 029 | −28 569 | −27 516 | −24 031 | −22 642 |
| EBITDA | −5 244 | 12 096 | 7 580 | 883 | 13 006 | 13 552 | 23 726 | 21 893 | 1 571 | −5 618 | −12 298 | −11 888 | −5 473 | −4 097 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −593 | −816 | −1 100 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 244 | 12 096 | 7 580 | 883 | 13 006 | 12 959 | 22 910 | 20 793 | 1 571 | −5 618 | −12 298 | −11 888 | −5 473 | −4 097 |
| Net financials | 52 | 100 | 334 | 192 | 71 | 109 | 360 | 435 | 561 | 54 | 42 | 53 | −385 | −397 |
| Profit before tax | −5 192 | 12 197 | 7 914 | 1 075 | 13 077 | 13 068 | 23 271 | 21 228 | 2 133 | −5 564 | −12 256 | −11 836 | −5 858 | −4 494 |
| Tax | −1 452 | 3 419 | 2 228 | 301 | 3 397 | 3 278 | 5 589 | 4 923 | 475 | −1 225 | −2 696 | −2 600 | −1 286 | −985 |
| Net profit | −3 740 | 8 778 | 5 686 | 774 | 9 680 | 9 790 | 17 681 | 16 306 | 1 658 | −4 339 | −9 560 | −9 236 | −4 573 | −3 509 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 932 | 18 251 | 19 853 | 18 019 | 32 310 | 43 874 | 56 962 | 60 067 | 40 865 | 30 380 | 31 409 | 24 248 | 22 529 | 20 836 |
| Equity | 2 400 | 6 498 | 12 185 | 12 959 | 18 636 | 18 676 | 21 108 | 29 414 | 31 071 | 22 828 | 14 604 | 9 663 | 11 344 | 8 426 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 532 | 11 753 | 7 668 | 5 060 | 11 883 | 25 197 | 35 854 | 30 653 | 9 794 | 7 552 | 16 805 | 14 585 | 11 185 | 12 410 |
| Total debt | 2 532 | 11 753 | 7 668 | 5 060 | 13 674 | 25 197 | 35 854 | 30 653 | 9 794 | 7 552 | 16 805 | 14 585 | 11 185 | 12 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fiskerstrand Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Johansen | Chief Executive Officer | 0 companies |
| Morten Aune | Chief Executive Officer | 0 companies |
| Sveinung Andreas Flem | Board of Directors | 0 companies |
| Trond Myklebust | Board of Directors | 0 companies |
| Egil Fiskerstrand | Board of Directors | 0 companies |
| Rolf Odd Fiskerstrand | Chairman | 0 companies |