| Revenue | NOK 526K | +11% |
| EBITDA | NOK 110K | +209% |
| Net profit | NOK 140K | +281% |
| Total assets | NOK 8,3M | +15% |
| Equity | NOK 6,9M | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 579 | 576 | 1 977 | 489 | 504 | 523 | 491 | 509 | 535 | 544 | 586 | 678 | 474 | 526 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 353 | 217 | 1 548 | 257 | 319 | 338 | 172 | 272 | 312 | 345 | 215 | 49 | −102 | 110 |
| Depreciation & amort. | −84 | −84 | −84 | −84 | −84 | −84 | −84 | −84 | −84 | −84 | −84 | −84 | −84 | −56 |
| EBIT | 270 | 133 | 1 464 | 173 | 235 | 255 | 89 | 188 | 228 | 261 | 131 | −35 | −185 | 54 |
| Net financials | −34 | −27 | 63 | 63 | 65 | 55 | 45 | 41 | 42 | 27 | 11 | 34 | 86 | 126 |
| Profit before tax | 236 | 106 | 1 528 | 236 | 300 | 310 | 133 | 229 | 269 | 288 | 142 | −1 | −99 | 180 |
| Tax | 66 | 30 | 405 | 64 | 42 | 59 | 14 | 35 | 59 | 63 | 31 | −0 | −22 | 40 |
| Net profit | 169 | 76 | 1 122 | 172 | 258 | 251 | 119 | 194 | 210 | 225 | 111 | −1 | −78 | 140 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 241 | 7 048 | 7 663 | 7 825 | 7 600 | 7 510 | 7 440 | 7 386 | 7 343 | 7 307 | 7 321 | 7 330 | 7 254 | 8 306 |
| Equity | 5 774 | 5 852 | 6 974 | 7 146 | 7 100 | 7 051 | 7 016 | 6 991 | 6 956 | 6 927 | 6 902 | 6 881 | 6 861 | 6 854 |
| Long-term debt | 0 | 272 | 608 | 563 | 492 | 451 | 416 | 386 | 376 | 368 | 361 | 355 | 349 | 1 235 |
| Short-term debt | 1 226 | 924 | 82 | 116 | 8 | 8 | 9 | 10 | 11 | 13 | 58 | 94 | 44 | 217 |
| Total debt | 1 468 | 1 196 | 689 | 679 | 500 | 458 | 425 | 396 | 387 | 380 | 419 | 449 | 393 | 1 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvantia As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Westvold | Chief Executive Officer | 0 companies |
| Tor Andenæs | Chairman | 0 companies |
| Hilde Andenæs | Board of Directors | 0 companies |