| Revenue | NOK 14,9M | +7% |
| EBITDA | NOK 1,7M | +37% |
| Net profit | NOK 1,2M | +38% |
| Total assets | NOK 4,3M | +17% |
| Equity | NOK 776K | +5% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 825 | 11 091 | 11 540 | 13 893 | 14 861 |
| Staff expenses | −3 377 | −3 164 | −3 352 | −3 926 | −4 460 |
| EBITDA | 930 | 1 185 | 1 128 | 1 260 | 1 723 |
| Depreciation & amort. | −171 | −208 | −141 | −125 | −141 |
| EBIT | 759 | 977 | 987 | 1 135 | 1 583 |
| Net financials | −0 | −2 | 0 | 10 | 12 |
| Profit before tax | 759 | 975 | 987 | 1 145 | 1 595 |
| Tax | 169 | 215 | 232 | 250 | 357 |
| Net profit | 590 | 760 | 755 | 895 | 1 238 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 993 | 2 436 | 3 649 | 3 673 | 4 291 |
| Equity | 1 427 | 1 088 | 1 343 | 738 | 776 |
| Long-term debt | 133 | 88 | 0 | 0 | 208 |
| Short-term debt | 2 432 | 1 260 | 2 306 | 2 935 | 3 307 |
| Total debt | 2 565 | 1 348 | 2 306 | 2 935 | 3 515 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Nilsen Dons | Chief Executive Officer | 0 companies |
| Mats Nilsen | Chief Executive Officer | 0 companies |
| Frode Kvasnes | Chairman | 0 companies |
| Øystein Ellefsrød | Chairman | 0 companies |
| Tommy Gjølberg | Board of Directors | 0 companies |