| Revenue | NOK 116,7M | -9% |
| EBITDA | NOK 4,6M | -57% |
| Net profit | NOK 194K | -96% |
| Total assets | NOK 55,8M | -3% |
| Equity | NOK 22,5M | -2% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 100 616 | 121 358 | 135 117 | 127 907 | 116 696 |
| Staff expenses | −23 819 | −25 948 | −27 500 | −27 299 | −27 479 |
| EBITDA | 6 910 | 7 293 | 7 988 | 10 800 | 4 596 |
| Depreciation & amort. | −2 481 | −2 386 | −2 740 | −3 209 | −3 382 |
| EBIT | 4 429 | 4 907 | 5 248 | 7 590 | 1 215 |
| Net financials | −1 043 | −805 | −1 270 | −1 167 | −952 |
| Profit before tax | 3 386 | 4 103 | 3 978 | 6 423 | 263 |
| Tax | 762 | 913 | 891 | 1 084 | 68 |
| Net profit | 2 624 | 3 190 | 3 087 | 5 340 | 194 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67 227 | 63 571 | 60 611 | 57 765 | 55 845 |
| Equity | 17 904 | 19 144 | 20 358 | 22 968 | 22 461 |
| Long-term debt | 19 832 | 14 128 | 11 498 | 9 195 | 7 063 |
| Short-term debt | 28 966 | 29 899 | 28 755 | 25 602 | 26 321 |
| Total debt | 48 798 | 44 027 | 40 253 | 34 797 | 33 384 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Observer | Observer | 2025 |
IJ Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
EA Observer | Observer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Baginskas | Observer | 0 companies |
| Ingar Jansen | Chief Executive Officer | 0 companies |
| Espen Arne Ringdal | Observer | 0 companies |
| Eiril Roberg | Board of Directors | 0 companies |
| Lotte Kragh Eckell | Board of Directors | 0 companies |
| Dag Brekke | Chairman | 0 companies |
| Torgeir Tande | Board of Directors | 0 companies |
| Kai Gustavsen | Chairman | 0 companies |