| Revenue | NOK 30,5M | — |
| EBITDA | NOK 1,4M | +100% |
| Net profit | NOK -5K | +100% |
| Total assets | NOK 114,5M | +3% |
| Equity | NOK 102,9M | +2% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 30 535 |
| Staff expenses | −22 963 | −22 895 | −27 221 | −25 824 | −25 341 |
| EBITDA | 613 | 795 | 148 | 691 | 1 380 |
| Depreciation & amort. | −336 | −592 | −636 | −612 | −1 197 |
| EBIT | 278 | 203 | −488 | 79 | 183 |
| Net financials | 61 | 27 | −5 835 | −5 333 | −185 |
| Profit before tax | 339 | 230 | −6 323 | −5 254 | −3 |
| Tax | 89 | 59 | −118 | 20 | 2 |
| Net profit | 249 | 171 | −6 205 | −5 274 | −5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 358 | 14 409 | 18 689 | 110 727 | 114 509 |
| Equity | 6 663 | 6 557 | 5 269 | 101 017 | 102 876 |
| Long-term debt | 359 | 259 | 1 | 3 | 1 996 |
| Short-term debt | 6 336 | 7 593 | 12 721 | 9 281 | 9 240 |
| Total debt | 6 695 | 7 852 | 12 723 | 9 284 | 11 236 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
HL Deputy Member | Deputy Member | 2024 |
RM Deputy Member | Deputy Member | 2024 |
MH Deputy Member | Deputy Member | 2023 |
JH Deputy Member | Deputy Member | 2023 |
AS Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (2) | ||
AS Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
AN Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Lisbet Vågenes Villanger | Deputy Member | 0 companies |
| Ruth Mari Skulbru | Deputy Member | 0 companies |
| Mari Helene Brænd Hjelmeland | Deputy Member | 0 companies |
| Anita Sandal Lærum | Chief Executive Officer | 0 companies |
| Jon-Andreas Holm | Deputy Member | 0 companies |
| Anita Sandal | Chief Executive Officer | 0 companies |
| Anne-Lise Nordpoll | Deputy Member | 0 companies |
| Frode Haugland Pedersen | Board of Directors | 0 companies |
| Anders Ryen Kulien | Board of Directors | 0 companies |
| Øyulf Knapstad Hjertenes | Deputy Chairman | 0 companies |
| Hege Sønstabø Alvsvåg | Board of Directors | 0 companies |
| Håvard Kvalheim | Chairman | 0 companies |
| Grethe Wiig Samdal | Board of Directors | 0 companies |
| Thomas Eik Gabestad | Board of Directors | 0 companies |
| Ronny Bertelsen | Board of Directors | 0 companies |