| Revenue | NOK 1,4M | -87% |
| EBITDA | NOK -403K | +74% |
| Net profit | NOK -797K | +57% |
| Total assets | NOK 10,9M | -2% |
| Equity | NOK 10,1M | -7% |
| Employees | 2 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 402 | 1 381 | 1 229 | 814 | 679 | 1 069 | 1 007 | 1 015 | 931 | 1 098 | 1 188 | 1 197 | 1 226 | 1 121 | 10 101 | 1 355 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −0 | −0 | −0 | −0 | −1 939 | −839 |
| EBITDA | 1 288 | 1 228 | 991 | 599 | 451 | 806 | 797 | 807 | 487 | 846 | 886 | 565 | 389 | −548 | −1 573 | −403 |
| Depreciation & amort. | −225 | −246 | −246 | −246 | −241 | −233 | −233 | −233 | −233 | −233 | −288 | −317 | −334 | −295 | −326 | −419 |
| EBIT | 1 064 | 982 | 746 | 353 | 209 | 572 | 564 | 573 | 254 | 613 | 599 | 248 | 55 | −843 | −1 900 | −822 |
| Net financials | −636 | 155 | −231 | 583 | −585 | −192 | −164 | −166 | 160 | 359 | −70 | −113 | 10 078 | 53 | −55 | 25 |
| Profit before tax | 428 | 1 137 | 514 | 936 | −376 | 380 | 400 | 407 | 414 | 972 | 529 | 135 | 10 133 | −790 | −1 954 | −797 |
| Tax | 119 | 210 | 144 | 45 | −0 | 102 | 88 | 91 | 14 | 97 | 116 | 30 | 13 | −174 | −85 | −0 |
| Net profit | 308 | 927 | 370 | 891 | −376 | 278 | 312 | 316 | 399 | 875 | 413 | 106 | 10 120 | −617 | −1 870 | −797 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 923 | 13 647 | 13 552 | 14 045 | 12 086 | 11 063 | 11 927 | 11 632 | 11 308 | 11 598 | 11 868 | 12 088 | 12 592 | 12 646 | 11 116 | 10 896 |
| Equity | 3 814 | 5 641 | 6 011 | 6 903 | 6 527 | 5 190 | 5 273 | 5 332 | 5 683 | 6 260 | 6 673 | 6 779 | 11 899 | 11 382 | 10 895 | 10 098 |
| Long-term debt | 10 848 | 7 379 | 6 826 | 6 337 | 5 452 | 5 045 | 5 699 | 5 315 | 4 924 | 4 529 | 4 485 | 4 219 | 259 | 85 | 0 | 0 |
| Short-term debt | 262 | 627 | 715 | 805 | 107 | 827 | 955 | 986 | 701 | 809 | 710 | 1 090 | 434 | 1 178 | 222 | 799 |
| Total debt | 11 110 | 8 006 | 7 541 | 7 142 | 5 559 | 5 873 | 6 654 | 6 300 | 5 625 | 5 338 | 5 195 | 5 309 | 693 | 1 263 | 222 | 799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Deputy Member | Deputy Member | 2015 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Horten Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunvor Solberg | Deputy Member | 0 companies |
| Thomas Solberg | Chief Executive Officer | 0 companies |
| Per Solberg | Board of Directors | 0 companies |