| Revenue | NOK 198M | +10% |
| EBITDA | NOK 52,6M | +21% |
| Net profit | NOK 31,1M | +27% |
| Total assets | NOK 326,3M | +29% |
| Equity | NOK 99,4M | +55% |
| Employees | 56 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 953 | 46 026 | 40 820 | 42 066 | 53 803 | 72 100 | 82 775 | 67 396 | 53 526 | 100 527 | 115 591 | 138 896 | 137 702 | 144 946 | 150 008 | 179 533 | 198 033 |
| Staff expenses | −34 924 | −33 335 | −28 651 | −26 472 | −28 563 | −31 130 | −32 454 | −23 786 | −21 540 | −44 192 | −66 975 | −74 874 | −48 439 | −46 918 | −51 416 | −58 597 | −53 239 |
| EBITDA | 3 779 | 894 | 1 181 | 2 544 | 8 123 | 16 882 | 8 889 | 21 874 | 9 906 | 29 969 | 6 959 | 29 227 | 40 076 | 38 876 | 41 142 | 43 623 | 52 616 |
| Depreciation & amort. | −101 | −876 | −814 | −2 087 | −2 950 | −2 863 | −2 887 | −3 073 | −4 737 | −8 906 | −12 677 | −13 827 | −14 314 | −11 210 | −10 101 | −11 142 | −10 218 |
| EBIT | 3 678 | 18 | 367 | 457 | 5 173 | 14 019 | 6 002 | 18 801 | 5 169 | 21 063 | −5 717 | 15 400 | 25 762 | 27 666 | 31 041 | 32 481 | 42 398 |
| Net financials | 341 | 197 | 134 | −67 | 34 | 1 542 | 2 610 | −2 241 | −4 092 | −4 748 | −10 012 | −12 264 | −6 099 | −2 761 | −2 429 | −909 | −2 204 |
| Profit before tax | 4 019 | 215 | 501 | 390 | 5 207 | 15 561 | 8 612 | 16 560 | 1 077 | 16 315 | −15 729 | 3 136 | 19 664 | 24 905 | 28 611 | 31 571 | 40 194 |
| Tax | 1 143 | −149 | −228 | −180 | 1 484 | 4 297 | 1 149 | 2 544 | 292 | 2 437 | −7 010 | 5 887 | 2 190 | 5 096 | 3 381 | 7 022 | 9 076 |
| Net profit | 2 876 | 364 | 729 | 570 | 3 723 | 11 264 | 7 463 | 14 016 | 785 | 13 878 | −8 719 | −2 751 | 17 474 | 19 809 | 25 231 | 24 549 | 31 118 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 798 | 29 538 | 32 587 | 34 518 | 44 360 | 60 220 | 147 238 | 130 340 | 130 303 | 158 982 | 173 805 | 167 933 | 234 001 | 214 903 | 246 987 | 252 070 | 326 298 |
| Equity | 14 588 | 14 787 | 15 516 | 16 086 | 19 687 | 14 549 | 5 792 | 11 747 | 12 531 | 23 125 | −2 099 | 35 150 | 55 049 | 56 917 | 61 478 | 63 973 | 99 358 |
| Long-term debt | 1 114 | 1 406 | 1 178 | 4 998 | 5 483 | 3 978 | 109 637 | 73 248 | 87 663 | 87 448 | 99 752 | 61 758 | 14 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 096 | 13 344 | 15 893 | 13 434 | 19 190 | 41 693 | 31 809 | 45 346 | 30 110 | 48 409 | 76 152 | 71 025 | 178 938 | 157 986 | 185 509 | 188 097 | 226 939 |
| Total debt | 17 210 | 14 750 | 17 071 | 18 432 | 24 673 | 45 671 | 141 446 | 118 594 | 117 773 | 135 857 | 175 904 | 132 783 | 178 952 | 157 986 | 185 509 | 188 097 | 226 939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mintra Midco As | Company | 99.4% | 99.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Scott Irving Kerr | Chief Executive Officer | 0 companies |
| Jeroen Hubert Lenssen | Board of Directors | 0 companies |
| Johannes Jamne | Board of Directors | 0 companies |
| Jostein Rune Hauge Hufthammer | Board of Directors | 0 companies |
| Tom Ormberg | Board of Directors | 0 companies |
| Anne Marie Catherine Schiettecatte | Board of Directors | 0 companies |
| Torbjørn Blom-Hagen | Board of Directors | 0 companies |
| Wim De Deken | Board of Directors | 0 companies |
| Martin John Scott | Chairman | 0 companies |
| Ketil Toska | Board of Directors | 0 companies |
| Kevin Hugh Short | Chairman | 0 companies |
| Bradley William Crain | Board of Directors | 0 companies |