| Revenue | NOK 2,7M | -15% |
| EBITDA | NOK 228K | +459% |
| Net profit | NOK 162K | +734% |
| Total assets | NOK 1,5M | +0% |
| Equity | NOK 549K | +0% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 543 | 3 410 | 2 578 | 2 970 | 3 240 | 3 176 | 2 946 | 3 144 | 2 491 | 2 509 | 2 585 | 2 238 | 12 563 | 13 424 | 15 196 | 3 129 | 2 662 |
| Staff expenses | −1 765 | −2 093 | −2 110 | −1 543 | −1 554 | −1 576 | −1 600 | −1 604 | −1 652 | −1 567 | −1 676 | −1 719 | −1 003 | −1 060 | −1 151 | −1 149 | −1 156 |
| EBITDA | 820 | 423 | −454 | 433 | 776 | 741 | 439 | 737 | 31 | 20 | −171 | −419 | 785 | 761 | 88 | 41 | 228 |
| Depreciation & amort. | −34 | −34 | −8 | −0 | −0 | −0 | −46 | −46 | −26 | −36 | −67 | −0 | −11 | −15 | −63 | −63 | −37 |
| EBIT | 786 | 389 | −462 | 433 | 776 | 741 | 393 | 691 | 5 | −15 | −238 | −419 | 774 | 747 | 25 | −22 | 191 |
| Net financials | 104 | 38 | 30 | 31 | 48 | 54 | 47 | 32 | −6 | −14 | −5 | −5 | 1 | −0 | 0 | 0 | 18 |
| Profit before tax | 889 | 427 | −432 | 464 | 824 | 795 | 440 | 723 | −1 | −29 | −242 | −424 | 775 | 747 | 25 | −22 | 209 |
| Tax | 250 | 120 | −122 | 130 | 231 | 223 | 119 | 195 | −0 | −2 | −0 | −151 | 170 | 186 | 6 | 4 | 46 |
| Net profit | 640 | 307 | −311 | 334 | 593 | 572 | 321 | 528 | −1 | −27 | −242 | −273 | 604 | 561 | 20 | −26 | 162 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 570 | 3 560 | 3 009 | 3 125 | 3 715 | 4 021 | 3 879 | 4 286 | 3 862 | 3 494 | 3 131 | 2 785 | 1 324 | 2 215 | 1 518 | 1 520 | 1 521 |
| Equity | 1 749 | 1 956 | 1 646 | 1 850 | 2 243 | 2 615 | 2 736 | 3 064 | 2 839 | 2 611 | 2 159 | 151 | 689 | 622 | 602 | 551 | 549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 9 | 3 | 0 | 0 |
| Short-term debt | 1 821 | 1 603 | 1 363 | 1 276 | 1 472 | 1 407 | 1 139 | 1 220 | 1 022 | 883 | 972 | 2 634 | 634 | 1 584 | 913 | 968 | 972 |
| Total debt | 1 821 | 1 603 | 1 363 | 1 276 | 1 472 | 1 407 | 1 143 | 1 222 | 1 024 | 883 | 972 | 2 634 | 635 | 1 593 | 916 | 968 | 972 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hexagon As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Bratbakk | Chairman | 0 companies |