| Revenue | NOK 2,4M | +8% |
| EBITDA | NOK 1K | +114% |
| Net profit | NOK 16K | +414% |
| Total assets | NOK 2,1M | +2% |
| Equity | NOK 1,6M | +1% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 987 | 1 948 | 1 781 | 1 881 | 1 964 | 1 808 | 1 917 | 2 262 | 1 825 | 1 792 | 2 182 | 2 257 | 2 172 | 2 355 |
| Staff expenses | −491 | −539 | −524 | −576 | −648 | −636 | −608 | −645 | −623 | −548 | −593 | −757 | −746 | −760 |
| EBITDA | 219 | 193 | 36 | 52 | 111 | 18 | 38 | −214 | 94 | 37 | 217 | 23 | −9 | 1 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 219 | 193 | 36 | 52 | 111 | 18 | 38 | −214 | 94 | 37 | 217 | 23 | −9 | 1 |
| Net financials | 22 | 21 | 19 | 15 | 9 | 3 | 3 | 3 | 3 | 2 | 2 | 4 | 12 | 19 |
| Profit before tax | 241 | 213 | 55 | 67 | 120 | 21 | 41 | −211 | 97 | 39 | 219 | 27 | 3 | 21 |
| Tax | 71 | 62 | 18 | 13 | 34 | 5 | −0 | −0 | −0 | −0 | 31 | 6 | −0 | 5 |
| Net profit | 170 | 151 | 37 | 54 | 86 | 16 | 41 | −211 | 97 | 39 | 188 | 20 | 3 | 16 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 647 | 1 800 | 1 858 | 1 885 | 1 983 | 2 039 | 2 012 | 1 773 | 1 700 | 1 749 | 1 909 | 1 995 | 2 058 | 2 104 |
| Equity | 1 052 | 1 204 | 1 241 | 1 295 | 1 381 | 1 397 | 1 438 | 1 227 | 1 324 | 1 363 | 1 551 | 1 572 | 1 575 | 1 591 |
| Long-term debt | 0 | 0 | 0 | 0 | 340 | 357 | 328 | 368 | 178 | 203 | 149 | 189 | 198 | 220 |
| Short-term debt | 594 | 596 | 617 | 590 | 262 | 285 | 246 | 178 | 198 | 182 | 209 | 235 | 286 | 294 |
| Total debt | 594 | 596 | 617 | 590 | 602 | 642 | 574 | 546 | 376 | 386 | 358 | 424 | 483 | 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØS Deputy Member | Deputy Member | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1992 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Steien | Deputy Member | 0 companies |
| Mari Stenerud | Chairman | 0 companies |