| Revenue | NOK 1,3M | +1% |
| EBITDA | NOK 1,2M | +1% |
| Net profit | NOK 1,3M | +76% |
| Total assets | NOK 5,7M | -12% |
| Equity | NOK 298K | +51% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 488 | 490 | 496 | 463 | 526 | 561 | 556 | 228 | 406 | 1 036 | 1 191 | 1 284 | 1 302 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −10 | −0 | −0 | −0 |
| EBITDA | 418 | 408 | 333 | 154 | 338 | 314 | 388 | 138 | 316 | 863 | 1 106 | 1 204 | 1 216 |
| Depreciation & amort. | −23 | −16 | −28 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 395 | 392 | 305 | 154 | 338 | 314 | 388 | 138 | 316 | 863 | 1 106 | 1 204 | 1 216 |
| Net financials | −178 | −230 | −258 | −90 | 695 | −261 | −83 | −296 | 552 | 274 | 387 | −317 | 275 |
| Profit before tax | 217 | 162 | 47 | 64 | 1 033 | 53 | 305 | −158 | 869 | 1 137 | 1 493 | 888 | 1 490 |
| Tax | 45 | 45 | 38 | 12 | 58 | 57 | 68 | −81 | 116 | 255 | 316 | 174 | 232 |
| Net profit | 172 | 117 | 9 | 52 | 976 | −4 | 237 | −77 | 753 | 882 | 1 177 | 714 | 1 258 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 632 | 5 169 | 5 030 | 4 921 | 5 354 | 5 244 | 5 395 | 6 058 | 6 259 | 6 435 | 6 276 | 6 516 | 5 709 |
| Equity | 298 | 416 | 425 | 477 | 1 453 | 1 397 | 1 561 | 1 772 | 2 025 | 107 | 100 | 197 | 298 |
| Long-term debt | 5 073 | 4 677 | 4 553 | 4 396 | 3 817 | 3 696 | 3 579 | 3 454 | 3 323 | 3 196 | 3 101 | 3 005 | 2 902 |
| Short-term debt | 261 | 76 | 52 | 47 | 84 | 151 | 256 | 832 | 911 | 3 132 | 3 075 | 3 314 | 2 509 |
| Total debt | 5 334 | 4 753 | 4 605 | 4 444 | 3 901 | 3 847 | 3 834 | 4 286 | 4 233 | 6 328 | 6 176 | 6 319 | 5 411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eksakt Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Signy Anne Bondø Stenersen | Deputy Member | 0 companies |
| Sven Arne Stenersen | Chairman | 0 companies |