Riskpilot← Back to searchSign inGet full accessPEMAC AS
ASActiveOrg 943116415Skibåsen 39, 4636 Kristiansand SWholesale of mining, construction and civil engineering machinery · NACE 4663Est. 19875 employees
Revenue 2024
NOK 20,1M
+16% vs 2023
EBITDA margin
11.8%
+261% vs 2023
Equity ratio
44.8%
Financial strength
Net profit 2024
NOK 1,8M
+328% vs 2023
| Revenue | NOK 20,1M | +16% |
| EBITDA | NOK 2,4M | +261% |
| Net profit | NOK 1,8M | +328% |
| Total assets | NOK 13,4M | +41% |
| Equity | NOK 6M | +0% |
| Employees | 5 | — |
Legal name
PEMAC AS
Org number
943116415
Legal form
Aksjeselskap
NACE code
4663 · Wholesale of mining, construction and civil engineering machinery
Founded
30. april 1987
Share capital
NOK 585 000
Employees
5 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder og styrets leder i fellesskap.
Address
Skibåsen 39, 4636 Kristiansand S
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 867 | 9 002 | 9 198 | 10 895 | 10 560 | 9 060 | 9 473 | 10 488 | 11 399 | 8 283 | 12 700 | 14 775 | 13 941 | 15 825 | 20 934 | 17 340 | 20 114 |
| Staff expenses | −2 406 | −2 320 | −2 153 | −1 907 | −2 372 | −3 034 | −3 028 | −2 465 | −2 983 | −3 103 | −3 317 | −3 655 | −3 600 | −3 694 | −4 844 | −5 023 | −5 388 |
| EBITDA | 428 | −71 | 508 | 2 010 | 943 | −201 | −141 | 1 431 | −151 | −806 | 591 | 858 | 1 271 | 877 | 3 237 | 656 | 2 370 |
| Depreciation & amort. | −49 | −55 | −30 | −9 | −15 | −16 | −26 | −20 | −0 | −5 | −14 | −14 | −14 | −6 | −18 | −0 | −0 |
| EBIT | 378 | −126 | 478 | 2 001 | 928 | −217 | −167 | 1 411 | −151 | −811 | 578 | 845 | 1 257 | 871 | 3 219 | 656 | 2 370 |
| Net financials | 5 572 | −1 | −60 | 265 | 170 | 551 | 638 | 319 | 563 | 925 | 462 | 1 000 | 1 242 | 2 174 | 4 138 | −112 | −54 |
| Profit before tax | 5 950 | −127 | 417 | 2 266 | 1 098 | 334 | 471 | 1 730 | 412 | 114 | 1 040 | 1 844 | 2 499 | 3 045 | 7 357 | 545 | 2 315 |
| Tax | 102 | −35 | 117 | 563 | 263 | −62 | −45 | 339 | −28 | −186 | 125 | 177 | 260 | 172 | 702 | 122 | 508 |
| Net profit | 5 848 | −92 | 300 | 1 703 | 834 | 396 | 516 | 1 391 | 439 | 300 | 915 | 1 667 | 2 239 | 2 873 | 6 655 | 423 | 1 808 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 783 | 4 223 | 4 777 | 6 828 | 6 065 | 6 725 | 6 787 | 8 752 | 7 444 | 5 913 | 7 141 | 8 603 | 8 480 | 10 583 | 16 604 | 9 524 | 13 424 |
| Equity | 2 763 | 2 571 | 2 872 | 3 592 | 3 923 | 3 740 | 3 571 | 4 000 | 3 974 | 3 294 | 3 486 | 3 953 | 4 730 | 6 203 | 7 357 | 6 000 | 6 014 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 297 | 6 | 0 |
| Short-term debt | 5 020 | 1 652 | 1 897 | 3 236 | 2 141 | 2 985 | 3 216 | 4 752 | 3 470 | 2 618 | 3 655 | 4 650 | 3 750 | 4 381 | 8 949 | 3 517 | 7 410 |
| Total debt | 5 020 | 1 652 | 1 905 | 3 236 | 2 142 | 2 985 | 3 216 | 4 752 | 3 470 | 2 618 | 3 655 | 4 650 | 3 750 | 4 381 | 9 246 | 3 524 | 7 410 |
EBITDA margin
11.8%
This company
15.8%
Market median
-25% vs market
20082024
Equity ratio
44.8%
This company
38.2%
Market median
+17% vs market
20082024
Return on equity
30.1%
This company
18.4%
Market median
+64% vs market
20082024
Net profit margin
9.0%
This company
8.1%
Market median
+11% vs market
20082024
Asset turnover
1.50×
This company
1.12×
Market median
+34% vs market
20082024
Debt / equity
1.23×
This company
0.62×
Market median
-98% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.H. Invest As | Company | 100.0% | 100.0% | 2024 |
Enitor Consulting As | Company | 48.4% | 48.4% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
H.H. Invest As
PEMAC AS Board members of PEMAC AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Anne Grete Teigen Wærnes | Deputy Member | 0 companies |
| Frank Tore Stefan Bågholt | Board of Directors | 0 companies |
| Freddy Prøytz Ringstad | Board of Directors | 0 companies |
| Per Vidar Wærnes | Chairman | 0 companies |
| Hallgeir Hallsteinsen | Chairman | 0 companies |