| Revenue | NOK 167K | — |
| EBITDA | NOK -222K | +31% |
| Net profit | NOK -926K | -4% |
| Total assets | NOK 13,5M | +40% |
| Equity | NOK -684K | -382% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 017 | 1 193 | 1 127 | 1 259 | 1 353 | 446 | 640 | 484 | 520 | 589 | 494 | 393 | 104 | 86 | 0 | 0 | 167 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 358 | 777 | 726 | 503 | 632 | 137 | 295 | 254 | 364 | 392 | 192 | 207 | −265 | −445 | −381 | −321 | −222 |
| Depreciation & amort. | −408 | −413 | −260 | −260 | −260 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −50 | 364 | 467 | 244 | 372 | 137 | 295 | 254 | 364 | 392 | 192 | 207 | −265 | −445 | −381 | −321 | −222 |
| Net financials | −1 242 | −1 109 | −750 | −809 | −720 | −154 | −118 | −212 | −181 | −170 | −155 | −200 | −222 | −241 | −566 | −817 | −965 |
| Profit before tax | −1 292 | −745 | −283 | −566 | −347 | −16 | 177 | 43 | 183 | 222 | 37 | 7 | −487 | −686 | −947 | −1 138 | −1 188 |
| Tax | −82 | −69 | −122 | −158 | −97 | 23 | 48 | 56 | 66 | 72 | 27 | 2 | −107 | −162 | −197 | −250 | −261 |
| Net profit | −1 210 | −677 | −161 | −407 | −250 | −39 | 129 | −14 | 117 | 150 | 11 | 5 | −380 | −524 | −750 | −888 | −926 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 609 | 15 950 | 15 704 | 16 060 | 10 457 | 7 151 | 6 766 | 6 954 | 6 858 | 6 937 | 6 349 | 6 004 | 6 395 | 9 171 | 9 357 | 9 663 | 13 531 |
| Equity | 4 633 | 4 457 | 4 296 | 3 889 | 3 639 | 2 871 | 2 921 | 2 908 | 3 024 | 3 174 | 3 185 | 3 190 | 2 102 | 1 880 | 1 130 | 243 | −684 |
| Long-term debt | 6 636 | 6 636 | 6 636 | 6 636 | 6 667 | 3 333 | 3 072 | 3 147 | 2 981 | 2 809 | 2 293 | 1 949 | 1 777 | 1 777 | 1 424 | 896 | 5 114 |
| Short-term debt | 4 340 | 4 858 | 4 772 | 5 535 | 152 | 947 | 773 | 900 | 853 | 954 | 872 | 865 | 2 517 | 5 515 | 6 802 | 8 525 | 9 100 |
| Total debt | 10 976 | 11 494 | 11 408 | 12 172 | 6 819 | 4 280 | 3 845 | 4 047 | 3 834 | 3 762 | 3 164 | 2 814 | 4 293 | 7 291 | 8 226 | 9 420 | 14 215 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bied As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Axel Carlsen | Chairman | 0 companies |
| Finn Bjørn Carlsen | Chairman | 0 companies |