| Revenue | NOK 288,4M | -3% |
| EBITDA | NOK 16,3M | -58% |
| Net profit | NOK -51,4M | -297% |
| Total assets | NOK 477,6M | -9% |
| Equity | NOK 135,1M | -25% |
| Employees | 91 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 331 349 | 327 087 | 322 499 | 228 457 | 245 232 | 242 455 | 293 057 | 309 603 | 323 336 | 359 430 | 354 384 | 321 491 | 342 651 | 399 544 | 321 942 | 296 523 | 288 365 |
| Staff expenses | −80 732 | −70 869 | −73 917 | −65 546 | −75 690 | −78 039 | −81 126 | −84 308 | −94 952 | −107 804 | −114 082 | −111 672 | −111 349 | −117 453 | −96 681 | −87 063 | −79 916 |
| EBITDA | 58 610 | 64 328 | 71 404 | 46 000 | 39 529 | 43 503 | 61 544 | 71 727 | 63 202 | 54 195 | 40 011 | 35 434 | 38 427 | 102 793 | 18 666 | 38 337 | 16 272 |
| Depreciation & amort. | −23 551 | −22 955 | −22 424 | −23 630 | −26 257 | −27 360 | −28 206 | −27 263 | −26 382 | −27 928 | −30 037 | −34 687 | −38 415 | −41 022 | −40 001 | −39 559 | −36 298 |
| EBIT | 35 059 | 41 373 | 48 980 | 22 370 | 13 272 | 16 143 | 33 339 | 44 464 | 36 820 | 26 268 | 9 974 | 748 | 12 | 61 771 | −21 335 | −1 222 | −20 027 |
| Net financials | −15 814 | −9 676 | −4 666 | 4 715 | 6 867 | 5 878 | 11 191 | 4 010 | 26 484 | 36 993 | 15 626 | 20 732 | 2 272 | −804 | −12 101 | −13 395 | −37 248 |
| Profit before tax | 19 245 | 31 696 | 44 314 | 27 085 | 20 138 | 22 021 | 44 530 | 48 474 | 63 304 | 63 260 | 25 601 | 21 479 | 2 285 | 60 967 | −33 436 | −14 617 | −57 275 |
| Tax | 5 652 | 9 121 | 7 217 | 6 984 | 5 875 | 4 915 | 11 522 | 11 976 | 15 263 | 13 641 | 2 020 | 4 229 | −654 | 11 961 | −5 562 | −1 645 | −5 836 |
| Net profit | 13 593 | 22 576 | 37 097 | 20 101 | 14 263 | 17 106 | 33 007 | 36 498 | 48 041 | 49 619 | 23 581 | 17 250 | 2 938 | 49 006 | −27 874 | −12 972 | −51 439 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 428 089 | 414 931 | 406 952 | 358 371 | 383 421 | 397 957 | 421 258 | 448 794 | 427 318 | 502 153 | 546 391 | 593 710 | 550 057 | 604 723 | 524 027 | 525 018 | 477 558 |
| Equity | 109 132 | 131 707 | 148 033 | 115 922 | 123 185 | 133 290 | 166 298 | 165 194 | 169 970 | 185 388 | 144 299 | 164 532 | 167 470 | 208 870 | 193 393 | 180 422 | 135 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 179 844 | 195 418 | 175 545 | 185 842 | 152 659 | 203 852 | 279 723 | 362 415 | 334 831 | 294 531 | 270 085 | 264 457 | 265 953 |
| Short-term debt | 62 270 | 58 066 | 67 047 | 71 121 | 80 393 | 69 249 | 79 416 | 97 757 | 104 690 | 112 913 | 122 369 | 66 763 | 47 755 | 101 323 | 60 380 | 79 958 | 76 351 |
| Total debt | 318 957 | 283 224 | 258 919 | 242 449 | 260 236 | 264 667 | 254 961 | 283 599 | 257 349 | 316 765 | 402 091 | 429 178 | 382 587 | 395 853 | 330 465 | 344 414 | 342 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Feiring As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Rønneberg Lerfald | Chief Executive Officer | 0 companies |
| Margrethe Ollendorff Lien | Chief Executive Officer | 0 companies |
| Stein Arne Foss | Board of Directors | 0 companies |
| Trygve Ollendorff | Board of Directors | 0 companies |
| Knut Harald Ollendorff | Chairman | 0 companies |