| Revenue | NOK 186,8M | -6% |
| EBITDA | NOK -543K | -104% |
| Net profit | NOK -4,1M | -140% |
| Total assets | NOK 193,7M | -5% |
| Equity | NOK 69,1M | -6% |
| Employees | 99 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 194 726 | 196 315 | 200 440 | 199 553 | 186 838 |
| Staff expenses | −24 542 | −25 210 | −27 652 | −28 815 | −33 812 |
| EBITDA | 37 774 | 33 661 | 28 012 | 13 923 | −543 |
| Depreciation & amort. | −1 366 | −1 012 | −1 311 | −1 705 | −2 064 |
| EBIT | 36 408 | 32 649 | 26 701 | 12 217 | −2 607 |
| Net financials | −769 | −261 | −4 352 | −1 180 | −3 003 |
| Profit before tax | 35 638 | 32 388 | 22 348 | 11 038 | −5 611 |
| Tax | 7 840 | 7 125 | 3 913 | 636 | −1 498 |
| Net profit | 27 798 | 25 262 | 18 436 | 10 401 | −4 112 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 71 074 | 186 042 | 198 943 | 203 361 | 193 681 |
| Equity | 20 054 | 41 317 | 59 752 | 73 254 | 69 142 |
| Long-term debt | 0 | 63 534 | 105 322 | 98 602 | 88 461 |
| Short-term debt | 51 019 | 81 191 | 33 868 | 31 505 | 31 997 |
| Total debt | 51 019 | 144 725 | 139 190 | 130 106 | 120 458 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
BH Chief Executive Officer | Chief Executive Officer | 1995 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eqom B.V | Company | 100% | 100% | 2024 |
| Individual | 80% | 80% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Hermansen | Chief Executive Officer | 0 companies |
| Bente Helstad | Chief Executive Officer | 0 companies |
| Marc Steven Maria Van Boven | Chairman | 0 companies |
| Anneke Imke Kamphuis | Chairman | 0 companies |
| Merete Rosting Sarris | Chairman | 0 companies |
| Derk Roelof Idema | Board of Directors | 0 companies |
| Erwin Benjamin Cok | Board of Directors | 0 companies |