| Revenue | NOK 1M | -93% |
| EBITDA | NOK -255K | +79% |
| Net profit | NOK -297K | +80% |
| Total assets | NOK 157K | -90% |
| Equity | NOK -21K | -108% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 5 038 | 3 356 | 5 267 | 13 750 | 1 002 |
| Staff expenses | −1 763 | −1 383 | −2 537 | −7 011 | −480 |
| EBITDA | 849 | 334 | 63 | −1 224 | −255 |
| Depreciation & amort. | −149 | −154 | −200 | −187 | −20 |
| EBIT | 700 | 180 | −138 | −1 411 | −275 |
| Net financials | −16 | −6 | −14 | −73 | −22 |
| Profit before tax | 684 | 174 | −152 | −1 484 | −297 |
| Tax | 163 | 40 | −33 | 20 | −0 |
| Net profit | 521 | 134 | −119 | −1 505 | −297 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3 454 | 2 726 | 4 566 | 1 609 | 157 |
| Equity | 1 766 | 1 900 | 1 781 | 276 | −21 |
| Long-term debt | 345 | 230 | 133 | 0 | 0 |
| Short-term debt | 1 343 | 596 | 2 652 | 1 333 | 178 |
| Total debt | 1 688 | 826 | 2 786 | 1 333 | 178 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Seigen | Chief Executive Officer | 0 companies |
| Jan Løkke | Chairman | 0 companies |
| Inger Mette Løkke | Board of Directors | 0 companies |
| Jan Erik Mangerud | Chairman | 0 companies |
| Eirik Aksel Kvale | Board of Directors | 0 companies |