| Revenue | NOK 855K | +5% |
| EBITDA | NOK 717K | +116% |
| Net profit | NOK -110K | -108% |
| Total assets | NOK 5,7M | -24% |
| Equity | NOK 866K | -11% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 025 | 2 133 | 2 432 | 0 | 4 299 | 3 605 | 5 604 | 0 | 0 | 60 | 2 768 | 1 142 | 816 | 855 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −28 | −1 666 | −81 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 928 | 2 024 | 2 328 | 0 | 4 115 | 3 277 | 4 950 | −116 | −296 | −314 | −511 | 736 | 331 | 717 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −87 | −593 | −645 | −641 | −626 |
| EBIT | 0 | 0 | 0 | 0 | 928 | 2 024 | 2 328 | 0 | 4 115 | 3 277 | 4 950 | −116 | −296 | −401 | −1 105 | 91 | −310 | 90 |
| Net financials | 0 | 0 | 0 | 0 | 6 685 | 1 054 | 2 073 | 0 | 9 099 | 155 | 2 408 | 140 682 | 108 | 35 | −4 676 | 392 | 1 768 | −226 |
| Profit before tax | 0 | 0 | 0 | 0 | 7 613 | 3 079 | 4 401 | 0 | 13 214 | 3 432 | 7 358 | 140 566 | −188 | −366 | −5 781 | 484 | 1 458 | −135 |
| Tax | −0 | −0 | −0 | −0 | 2 058 | 727 | 1 470 | −0 | 3 226 | 820 | 1 299 | 67 | −13 | −26 | −0 | −0 | 26 | −26 |
| Net profit | 0 | 0 | 0 | 0 | 5 555 | 2 352 | 2 931 | 0 | 9 988 | 2 612 | 6 059 | 140 499 | −174 | −340 | −5 781 | 484 | 1 432 | −110 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 11 801 | 13 740 | 16 231 | — | 22 171 | 15 268 | 14 928 | 11 917 | 11 485 | 12 796 | 8 529 | 8 086 | 7 574 | 5 724 |
| Equity | — | — | — | — | 7 681 | 9 033 | 11 963 | — | 14 421 | 12 033 | 12 092 | 11 591 | 11 417 | 11 077 | 5 296 | 644 | 976 | 866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 | 67 | 52 | 39 | 26 | 1 590 | 2 753 | 2 235 | 5 214 | 4 800 |
| Short-term debt | 0 | 0 | 0 | 0 | 4 120 | 4 707 | 4 267 | 0 | 7 662 | 3 167 | 2 784 | 287 | 42 | 128 | 480 | 5 207 | 1 384 | 57 |
| Total debt | 0 | 0 | 0 | 0 | 4 120 | 4 707 | 4 267 | 0 | 7 749 | 3 234 | 2 835 | 326 | 69 | 1 719 | 3 233 | 7 442 | 6 598 | 4 858 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Eirik Løkke | Board of Directors | 0 companies |
| Lars Andreas Løkke | Board of Directors | 0 companies |