| Revenue | NOK 508K | -47% |
| EBITDA | NOK 29K | -90% |
| Net profit | NOK -24K | -110% |
| Total assets | NOK 300K | -11% |
| Equity | NOK 151K | -14% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 028 | 3 030 | 2 571 | 2 875 | 2 029 | 2 200 | 2 847 | 2 729 | 2 357 | 2 209 | 2 266 | 955 | 508 |
| Staff expenses | −0 | −1 041 | −945 | −824 | −890 | −762 | −772 | −1 147 | −1 277 | −1 233 | −1 257 | −1 161 | −279 | −138 |
| EBITDA | 0 | 232 | −13 | −41 | 176 | 113 | 102 | 87 | −31 | 101 | 61 | −15 | 293 | 29 |
| Depreciation & amort. | −0 | −89 | −35 | −35 | −35 | −43 | −70 | −104 | −104 | −104 | −71 | −92 | −57 | −57 |
| EBIT | 0 | 143 | −48 | −77 | 140 | 70 | 33 | −17 | −136 | −3 | −9 | −107 | 236 | −28 |
| Net financials | 0 | −7 | −6 | 2 | 3 | −2 | 0 | −5 | −1 | 4 | 1 | 1 | 5 | 4 |
| Profit before tax | 0 | 136 | −54 | −75 | 143 | 68 | 33 | −22 | −137 | 0 | −8 | −107 | 240 | −24 |
| Tax | −0 | 14 | −14 | −0 | 11 | 2 | 7 | 3 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 122 | −41 | −75 | 132 | 66 | 26 | −25 | −137 | 0 | −8 | −107 | 240 | −24 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 669 | 611 | 352 | 424 | 587 | 727 | 735 | 518 | 502 | 534 | 404 | 335 | 300 |
| Equity | — | 102 | 61 | −14 | 119 | 184 | 210 | 185 | 49 | 49 | 41 | −66 | 174 | 151 |
| Long-term debt | 0 | 127 | 81 | 0 | 0 | 139 | 251 | 196 | 138 | 77 | 209 | 141 | 104 | 66 |
| Short-term debt | 0 | 440 | 470 | 305 | 265 | 264 | 266 | 354 | 332 | 376 | 285 | 328 | 57 | 84 |
| Total debt | 0 | 568 | 551 | 366 | 305 | 403 | 517 | 550 | 470 | 453 | 494 | 470 | 161 | 149 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Thoen | Chairman | 0 companies |