| Revenue | NOK 507,5M | -6% |
| EBITDA | NOK 112M | -3% |
| Net profit | NOK 194,6M | +19% |
| Total assets | NOK 582M | +5% |
| Equity | NOK 61,9M | -9% |
| Employees | 20 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 564 | 155 980 | 223 384 | 260 275 | 239 715 | 300 964 | 273 870 | 278 282 | 464 196 | 540 004 | 507 485 |
| Staff expenses | −124 033 | −31 346 | −158 092 | −175 230 | −165 232 | −201 804 | −183 483 | −193 442 | −292 033 | −320 688 | −291 159 |
| EBITDA | 1 139 | 52 141 | −14 584 | −8 042 | −7 377 | 43 518 | 23 733 | 37 864 | 100 016 | 115 197 | 112 005 |
| Depreciation & amort. | −9 | 485 | −737 | −1 740 | −286 | −323 | −134 | −1 064 | 10 | 1 221 | −2 152 |
| EBIT | 1 131 | 52 627 | −15 321 | −9 782 | −7 663 | 43 195 | 23 599 | 36 800 | 100 026 | 116 418 | 109 853 |
| Net financials | 10 653 | 11 108 | 15 447 | 10 474 | 10 793 | 2 641 | −36 270 | 20 977 | 13 856 | 76 692 | 119 179 |
| Profit before tax | 11 784 | 63 734 | 125 | 692 | 3 130 | 45 836 | −12 672 | 57 777 | 113 882 | 193 110 | 229 032 |
| Tax | 2 814 | 18 130 | −2 637 | −892 | −261 | 12 750 | 11 101 | 8 087 | 27 599 | 30 155 | 34 438 |
| Net profit | 8 970 | 45 604 | 2 763 | 1 583 | 3 391 | 33 086 | −23 772 | 49 690 | 86 283 | 162 956 | 194 593 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 384 | 67 460 | 121 002 | 141 596 | 177 362 | 336 206 | 289 495 | 312 365 | 471 384 | 555 939 | 582 029 |
| Equity | 19 135 | 18 417 | 18 500 | 19 840 | 20 000 | 130 270 | 106 907 | 92 519 | 63 673 | 67 909 | 61 878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 411 | 49 043 | 102 502 | 121 756 | 157 362 | 205 936 | 182 588 | 219 846 | 407 711 | 488 031 | 520 151 |
| Total debt | 90 411 | 49 043 | 102 502 | 121 756 | 157 362 | 205 936 | 182 588 | 219 846 | 407 711 | 488 031 | 520 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AC Deputy Member | Deputy Member | 2025 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Astrup Fearnley As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lorentz Greve | Chief Executive Officer | 0 companies |
| Amir Conrad Osmanagic | Deputy Member | 0 companies |
| Marius Hermansen | Chief Executive Officer | 0 companies |
| Knut Frøystad | Board of Directors | 0 companies |
| Erik Bartnes | Board of Directors | 0 companies |
| Even Matre Ellingsen | Chairman | 0 companies |
| Per Helge Sandersen | Board of Directors | 0 companies |
| Nancy L'Hommedieu Cavanaugh | Board of Directors | 0 companies |
| Jon Christian Syvertsen | Board of Directors | 0 companies |
| Mikkel Sveinsønn Meling Holmesland | Board of Directors | 0 companies |
| Malen Bonsaksen Ryste | Board of Directors | 0 companies |
| John Olav Harr | Board of Directors | 0 companies |
| Petter Sørdahl | Board of Directors | 0 companies |
| Tone Haugland | Board of Directors | 0 companies |