| Revenue | NOK 259,6M | -36% |
| EBITDA | NOK 7,6M | -71% |
| Net profit | NOK -3,4M | -120% |
| Total assets | NOK 158,4M | -7% |
| Equity | NOK 98,1M | -1% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 354 079 | 298 822 | 417 486 | 427 919 | 334 245 | 301 270 | 301 319 | 449 117 | 525 164 | 747 408 | 717 441 | 461 284 | 392 990 | 428 402 | 406 778 | 259 581 |
| Staff expenses | −18 476 | −16 744 | −21 701 | −24 610 | −4 554 | −4 635 | −4 922 | −5 940 | −6 023 | −6 727 | −7 778 | −7 271 | −5 416 | −7 368 | −0 | −4 712 |
| EBITDA | 18 057 | 14 214 | 33 537 | 29 766 | 27 858 | 15 527 | 14 904 | 16 024 | 23 732 | 48 839 | 39 527 | 1 016 | −3 409 | 26 491 | 25 779 | 7 593 |
| Depreciation & amort. | −830 | −676 | −781 | −935 | −260 | −511 | −467 | −548 | −652 | −751 | −1 176 | −1 331 | −1 129 | −222 | −193 | −285 |
| EBIT | 17 226 | 13 538 | 32 756 | 28 831 | 27 598 | 15 016 | 14 437 | 15 475 | 23 080 | 48 088 | 38 351 | −315 | −4 539 | 26 269 | 25 586 | 7 308 |
| Net financials | −8 493 | 6 526 | −813 | −1 700 | −2 332 | −5 549 | −616 | −8 256 | 4 868 | −13 095 | 6 554 | 252 | −270 | −5 781 | −3 364 | −11 637 |
| Profit before tax | 8 734 | 20 064 | 31 943 | 27 131 | 25 266 | 9 467 | 13 821 | 7 219 | 27 949 | 34 994 | 44 904 | −62 | −4 809 | 20 488 | 22 222 | −4 329 |
| Tax | 2 442 | 5 677 | 9 490 | 7 929 | 7 376 | 2 740 | 3 750 | 2 244 | 7 161 | 8 659 | 10 723 | 81 | −1 000 | 4 516 | −0 | −922 |
| Net profit | 6 291 | 14 387 | 22 454 | 19 202 | 17 890 | 6 727 | 10 070 | 4 975 | 20 788 | 26 334 | 34 182 | −143 | −3 809 | 15 972 | 17 291 | −3 407 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 229 175 | 196 999 | 244 402 | 269 420 | 192 708 | 162 312 | 178 284 | 182 816 | 226 614 | 287 742 | 214 184 | 152 281 | 123 717 | 145 566 | 171 148 | 158 427 |
| Equity | 68 110 | 77 389 | 82 997 | 81 948 | 57 248 | 56 271 | 59 790 | 58 194 | 66 982 | 83 317 | 99 788 | 97 708 | 93 900 | 96 507 | 98 730 | 98 113 |
| Long-term debt | 85 428 | 60 000 | 79 968 | −113 | 47 341 | 37 575 | 44 479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 162 | 39 151 |
| Short-term debt | 75 638 | 59 610 | 81 382 | 99 771 | 87 214 | 63 952 | 68 179 | 118 785 | 152 332 | 196 952 | 106 790 | 47 721 | 23 084 | 44 557 | 69 255 | 18 619 |
| Total debt | 161 066 | 119 610 | 161 350 | 187 359 | 134 555 | 101 527 | 112 658 | 118 785 | 152 332 | 196 952 | 106 790 | 47 721 | 23 084 | 44 557 | 72 417 | 57 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kroken Gruppen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Grüner | Chief Executive Officer | 0 companies |
| Vidar Skaar | Board of Directors | 0 companies |
| Bjørn Steinar Kroken | Board of Directors | 0 companies |
| Lars Kroken | Board of Directors | 0 companies |
| Svein Egil Kroken | Chairman | 0 companies |
| Leif Kroken | Deputy Chairman | 0 companies |
| Wiggo Malones | Board of Directors | 0 companies |