| Revenue | NOK 625K | +11% |
| EBITDA | NOK 521K | +9% |
| Net profit | NOK 472K | -14% |
| Total assets | NOK 2,2M | +3% |
| Equity | NOK 1,2M | +5% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 505 | 478 | 431 | 215 | 350 | 408 | 475 | 595 | 605 | 619 | 569 | 608 | 648 | 697 | 564 | 625 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 353 | 352 | 297 | 90 | 235 | 256 | 218 | 381 | 468 | 337 | 420 | 559 | 540 | 574 | 476 | 521 |
| Depreciation & amort. | −186 | −193 | −211 | −134 | −136 | −137 | −141 | −182 | −186 | −188 | −183 | −172 | −182 | −199 | 125 | −34 |
| EBIT | 167 | 159 | 86 | −44 | 99 | 119 | 77 | 199 | 283 | 149 | 237 | 387 | 358 | 374 | 602 | 487 |
| Net financials | −127 | −128 | −133 | −100 | −118 | 137 | −68 | −58 | −103 | −124 | −2 | −0 | −0 | 0 | −3 | 2 |
| Profit before tax | 40 | 30 | −47 | −144 | −20 | 256 | 9 | 141 | 180 | 25 | 235 | 387 | 358 | 375 | 599 | 489 |
| Tax | 11 | 8 | −13 | −39 | −5 | 33 | 14 | 38 | 53 | 8 | 52 | 85 | 79 | 82 | 51 | 17 |
| Net profit | 29 | 22 | −34 | −105 | −14 | 223 | −4 | 103 | 127 | 17 | 184 | 302 | 279 | 292 | 548 | 472 |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 778 | 2 875 | 2 643 | 2 266 | 2 261 | 2 342 | 3 216 | 3 064 | 3 085 | 2 875 | 2 474 | 2 589 | 2 470 | 2 207 | 2 170 | 2 241 |
| Equity | 753 | 775 | 741 | 587 | 573 | 795 | 791 | 100 | 227 | 245 | 428 | 730 | 662 | 955 | 1 133 | 1 194 |
| Long-term debt | 0 | 0 | 0 | 1 579 | 1 466 | 1 316 | 2 300 | 2 123 | 2 771 | 2 578 | 1 945 | 1 695 | 1 270 | 670 | 1 004 | 564 |
| Short-term debt | 86 | 107 | 60 | 101 | 222 | 231 | 125 | 840 | 86 | 53 | 100 | 164 | 537 | 582 | 33 | 483 |
| Total debt | 2 025 | 2 100 | 1 902 | 1 679 | 1 688 | 1 547 | 2 425 | 2 963 | 2 857 | 2 631 | 2 045 | 1 859 | 1 807 | 1 252 | 1 036 | 1 047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brusdal Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Even Brusdal | Chief Executive Officer | 0 companies |
| Marianne Brusdal Sundli | Board of Directors | 0 companies |
| John Karsten Brusdal | Board of Directors | 0 companies |
| Ole Andreas Brusdal | Chairman | 0 companies |