| Revenue | NOK 119,9M | -9% |
| EBITDA | NOK 9,7M | -5% |
| Net profit | NOK 7,3M | -4% |
| Total assets | NOK 37M | +1% |
| Equity | NOK 13,5M | -2% |
| Employees | 76 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 88 352 | 101 590 | 100 534 | 131 297 | 119 899 |
| Staff expenses | −39 847 | −40 284 | −43 369 | −52 425 | −56 888 |
| EBITDA | 3 541 | 7 419 | 6 481 | 10 136 | 9 661 |
| Depreciation & amort. | −285 | −244 | −211 | −160 | −159 |
| EBIT | 3 255 | 7 176 | 6 270 | 9 976 | 9 503 |
| Net financials | −77 | −99 | −148 | −142 | −137 |
| Profit before tax | 3 178 | 7 077 | 6 121 | 9 834 | 9 365 |
| Tax | 702 | 1 558 | 1 350 | 2 198 | 2 067 |
| Net profit | 2 476 | 5 519 | 4 771 | 7 636 | 7 299 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 716 | 31 513 | 28 685 | 36 658 | 36 998 |
| Equity | 7 421 | 10 831 | 10 600 | 13 796 | 13 520 |
| Long-term debt | 977 | 415 | 68 | 0 | 0 |
| Short-term debt | 21 318 | 20 267 | 18 017 | 22 863 | 23 479 |
| Total debt | 22 295 | 20 682 | 18 085 | 22 863 | 23 479 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.6% | 20.6% | 2023 | |
| Individual | 11.75% | 11.75% | 2023 | |
| Individual | 11.26% | 11.26% | 2023 | |
| Individual | 10.03% | 10.03% | 2023 | |
| Individual | 10.03% | 10.03% | 2022 | |
| Individual | 10.03% | 10.03% | 2023 | |
| Individual | 10.03% | 10.03% | 2023 | |
| Individual | 10.03% | 10.03% | 2023 | |
| Individual | 6.24% | 6.24% | 2023 | |
| Individual | 5.02% | 5.02% | 2023 | |
| Individual | 5.02% | 5.02% | 2023 |
| Person | Role here | Other companies |
|---|